Following the acquisition noted in paragraph 2, the Offeror beneficially owned
53,191,489 Common Shares, representing approximately 16.38% of the currently
outstanding Common Shares, and Warrants to acquire 106,382,978 Common Shares
which, if exercised, would result in the Offeror beneficially owning approximately
37.02% of the then issued and outstanding Common Shares on a partially diluted basis.