# most of this data came from iHUB posts with links to Intellectual Property Investment Blog so please do your own homework to check on these.

$75,463,706 Pre-Work Around Revenue (3.5% rate) Revenue per day works out to $441,308
$17,321,198 Supplemental + Interest 10/1/12-11/20/12
$30,496,155 Jury Award
Sub Total = $123,281,059 Total Through 5/10/2013

The RR at revenue base of 20.9% and 3.5% RR rate with a 0% growth of Google Adwords revenue is:

5/11 - 12/31/2013 = $103,707,380
Year 2014 = $161,077,420
Year 2015 = $161,077,420
1/1/2016 - 4/4/2016 $41,924,260
Sub Total = $474,786,480

Total without growth: $598M

However to say Google will have 0% Adwords growth over 4 years is not realistic so conservatively compound the RR by 10% each year which is very conservative due to the existing 20-29% rates we have seen in recent years. That adds about another $125 to the total so we could be looking at $723 at the 20.9 and 3.5% RR.

It's a powder keg @ 3.5%, it's a nuclear bomb @5% and basically a #$%$ supernova @7%.