well... these are ridiculous numbers as you know. its even feels crazy to think about that amount of potential, but i get your point. there is so much upside. it bewilders.

http://cgxenergy.ca/documents/NYSSA2010Presentation.pdf

take a look at this ... more accurate numbers related to $/bbl... normally i use 14$/bbl, but this is only relevant for big IOC's ... so you always have to discount for small companies and difficult regions of the world. but... i think an evaluation of 5-10$/bbl is ok for now...(mentioned by ceo too..)

in my personal analyse i have a target of about 9$/share