|
WTI
$US
|
DIL-BIT $CAN
|
BITUMEN
$CAN
|
ALBERTS NG
$CAN/GJ
|
POD1 TRANSP COST $CAN
|
POD1 OPER COST $CAN |
POD1 UPSTREAM
COST$CND
|
Q3/08
|
115
|
95
|
76
|
7.4
|
10
|
25 |
35
|
| OCT/2008 |
|
61
|
48
|
6.4
|
|
|
|
| NOV/2008 |
|
38
|
30
|
6.5
|
|
|
|
| DEC/2008 |
|
21
|
17
|
6.2
|
|
|
|
| Q4/2008 |
49
|
40
|
32
|
6.4
|
6 (est)
|
21(est)
|
27 (est)
|
| JAN16/09 |
34
|
24
|
19
|
5.4
|
|
|
|
JAN AVR
|
38
|
30
|
23
|
5.8
|
|
|
|
NOTES:
1.Dil-Bit Average Weighted prices are at Hardisty Alberta. CLL Q3 prices were 5% lower then reported at Hardisty
2. Natural Gas (NG) Average Wighted price at Alberta NGX Day Ahead spot price
3. POD1 upstream cost including transportation and operational cost.
It does not include the maintenance capital expenditure, G&A cost, D&A cost and interest charge on loan.
The estimate(EST) is based on 20% lower NG price and lower transportation cost.
