Webgogs I like ur evaluation, it's a fair price target. I have bounced the $6 to $14 value. I like the formula you have used. Tiger thanks for the break down and there are a lot of variables in this project. I think that is why money managers for the majority are on the side lines with this stock but when we get the fs buckle up sweetheart this is going to be a ride.