So based on 120,000 ton per day I get prodution of 182 million pounds of copper based on .27 grade 80% recovery, 7.7 million pounds of Moly based on .017 grade, 55% recovery and 168,000 ounces of gold based on .18 grams/ton and 70% recovery. Based on 350 days of production. Silver ignored

Annual cash flow based on $3 copper $14 Moly and $1500 gold is 226 million (25%) to CUU

About 57 cents a share cash flow.

Per news Nov 15, 2011

Recoverable copper equivalent calculations are based on 88% of the copper content plus 81% of the gold content, 72% of the molybdenum content and 71% of the silver content. Metal prices are copper $US2.50/pound, gold $US1,075/ounce, molybdenum $US17.00/pound and silver $US16.10/ounce.

According to Nov 15, 2011 news, recoverable copper is 88% gold 81% moly 72% and silver 71%.

You should not ignore 70 million oz of silver only Amec would do that with or without Tecks help.

http://agoracom.com/ir/CopperFoxMetals/forums/discussion/topics/508478-silver/messages/1616160#message