Welcome To the Copper Fox Metals Inc. HUB On AGORACOM

CUU own 25% Schaft Creek: proven/probable min. reserves/940.8m tonnes = 0.27% copper, 0.19 g/t gold, 0.018% moly and 1.72 g/t silver containing: 5.6b lbs copper, 5.8m ounces gold, 363.5m lbs moly and 51.7m ounces silver; (Recoverable CuEq 0.46%)

Free
Message: Valuation

I was intriqued by Rick Mills theory of 5 times cash flow valuation.

I realize Prospekt got the $113million/year number from the presentation slideshow.

But does anyone know if this figure is under the base case analysis?

Reason I ask is that I was trying to look up the sensitivity analysis and in Figure 22.4 , NCF under ROV is much higher than NCF under the Base Case analysis.

So without all the tweaking, just looking purely at a real option valution, our NCF should more than the $113 figure. If so, I feel the $113/year figure should be somewhat of a worst case scenario number.

Share
New Message
Please login to post a reply