Welcome To the Copper Fox Metals Inc. HUB On AGORACOM

CUU own 25% Schaft Creek: proven/probable min. reserves/940.8m tonnes = 0.27% copper, 0.19 g/t gold, 0.018% moly and 1.72 g/t silver containing: 5.6b lbs copper, 5.8m ounces gold, 363.5m lbs moly and 51.7m ounces silver; (Recoverable CuEq 0.46%)

Free
Message: Re: Teck: 20 billion dollar company now

1 point increase in the exchange rate increases the NPV by 75M

1 point increase in copper price increases the NPV by around 50M

1 point increase in gold price increases the NPV by around 25M

The base case gives us a NPV of 513M with an exchange rate of 0.97, copper price of 3.25$US & gold price of 1445USD.

Let imagine having the exchange rate at 0.80, copper price at 4.50USD & gold price at 1800USD.

Therefore:

Exchange rate would be up 18% compared to base case.

Copper price would be up 38% compared to base case.

Gold price would be up 25% points compared to base case.

513M + (18 x 75M) + (38 x 50M) + (25 x 20M) = 4.3B

4.3B x 25% divided by 417M shares = 2.57 per share.

Right about our high in 2011, when copper & gold were at their highest levels.

Between 0.12$ & 2.75$ there`s a lot of room.  Hope we will start to move before we get to these metal price levels...

MoneyK


Jan 15, 2018 10:19PM
3
Jan 16, 2018 10:03AM
4
Jan 16, 2018 11:40AM

Jan 16, 2018 12:10PM
2
Jan 16, 2018 01:58PM
2
Jan 16, 2018 09:36PM

Jan 17, 2018 01:05AM
Share
New Message
Please login to post a reply