Fantomas:
Your calculation is referring to the fully diluted number of shares. This includes warrants, options and the 6 million shares that the original shareholders can buy subject to certain conditions being met. FMG may be taken out before all 6 million shares are issued.
The issued and outstanding shares is much less than your 50 million.
Matt