Welcome To The Golden Minerals HUB On AGORACOM

Golden Minerals is a junior silver producer with a strong growth profile, listed on both the NYSE Amex and TSX.

Free
Message: San Diego NI 43-101 Metal Values

San Diego NI 43-101 Metal Values

posted on Dec 10, 2008 08:43AM

Todays news release from Golden Tag on the San Diego NI 43-101 mineral resource was spectacular. The previous resource estimate from January 28, 2008 contained 42.384 million ounces silver equivalent indicated plus inferred (I+I). Today's San Diego resource estimate contains 222.39 million ounces silver equivalent which is more than a 5 fold increase in less than one year. Heck, the San Diego mineral resource for I+I is now larger than the January 24, 2008 estimate for ECU's Velardena property. I have broken down the mineral values below for this news release. I used the metal dollar values used by Golden Tag in the news release which are basically the 3 year trailing average prices.



Indicated + Inferred

Mineral Resource = 222.39 million ounces Ag equiv

Tonnage = 22,009,466 tonnes

Average Ag equiv grade = 10.10 ounces per tonne

Average Metal Value = $141.46 per tonne

Life of mine with 3,000 tpd mill = 20.1 years



Indicated + Inferrred + Max Potential

Mineral Resource = 611.89 tonnes

Tonage = 64,362,206 tonnes

Average Ag equiv grade = 9.51 ounces per tonne

Average Metal Value = $133.14 per tonne

Life of mine with 5,000 tpd mill = 35.3 years



Profit I+I+Max Potential

Narrow vein mine + mill cost = $45/tonne per previous NI 43-101, use $50/tonne

Profit = $83.14/tonne

Total Profit over life of mine = $5,351,074,000

Profit per Year = $151,600,000

Value using 10 to 1 PE = $1,516,000,000

Value per Ag Equiv Oz = $2.48/ounce

10 to 1 PE times 50% each company = $757,950,000



Resource converted to Company Share Price

Value per Company = $757,959,000

ECU Shares Fully Dilluted = 263,584,807

Value per ECU Share = $2.88

Golden Tag Shares Outstanding = 39,770,000

Value per Golden Tag Share = $19.06



Needless to say the current ECU and Golden Tag share prices are way undervalued based on their resource at San Diego and their potential profit.



Share
New Message
Please login to post a reply