So do they go for it? 4.5 million bucks and 12 months work judging by the wage estimate.
Inspiration has prepared a proposed exploration program and budget for work to be carried out in 2010 as shown in Table 1.3. Micon has reviewed the proposed budget and believes that it is appropriate and warranted.
Table 1.3
Proposed Exploration Program and Budget Item No. of Units Unit Cost Total Cost
Delineation Drilling, Langmuir No. 1 Extension 30,000 m $75/m $2,250,000
Metallurgical Testing $90,000
Preliminary Geotechnical Investigations $80,000
Scoping Study $150,000
Exploration Drilling 12,000 m $75/m $900,000
Assaying 32,000 samples $12/sample $380,000
Salaries 12 months $250,000
Transportation $50,000
Support Costs 100,000
Sub-total $4,250,000
Contingencies 5% $200,000
Grand Total $4,450,000