Sarlock,
Thanks in advance for your time and effort in updating your spreadsheet! (I am curious as to what $/tonne mining costs you are going to be using as well as the ore %, etc.) Can you tell I am excited to see what your spreadsheet shows.
Happy Trails,
-B1-