if... we maintain a 40% project ownership....

40% of 1.2 million tonnes of potash a year...

is... 480,000 tonnes...

at 300$ per ton? ...

144 million $ turnover per year.... 80-100$ cash cost? (are we fully financed by COMPLANT?)...

That would mean... 200$/ton profit per year??? ....

P/E ratio standard of ... 30?POT(comparable to the rest of the industry?...)
Discount and inflation for long term NPV, blabla...

Anyone follow?