this is pretty close to my calculations as well (I used a p/e of 9),,,which is why I am stunned that it is not reflected in the SP,,,I thought the SP would be around .90 by now even with the doubters alongs as it would still has the potential to be higher,,,a lot higher,,,
SunSeeker