Yes, you can get to the same approximate EPS results with many different assumptions.
My license price assumption was that the average price goes up by a factor of 5. My simplistic calculation then, for this factor alone, would yield an EPS of 30 cents (.06 x 5), or about $120M net annually.
My other improvement assumtions gets EPS up to 64 cents, or about or about $250M/year net income.