PERIOD ENDING |
30-Nov-07 |
31-Aug-07 |
31-May-07 |
28-Feb-07 |
Total Revenue |
946 |
521 |
572 |
22 |
Cost of Revenue |
356 |
152 |
319 |
- |
|
Gross Profit |
589 |
370 |
252 |
22 |
|
|
Operating Expenses |
|
Research Development |
- |
- |
- |
- |
|
Selling General and Administrative |
2,405 |
1,958 |
1,644 |
1,446 |
|
Non Recurring |
(30) |
30 |
920 |
304 |
|
Others |
- |
- |
- |
- |
|
|
|
Total Operating Expenses |
- |
- |
- |
- |
|
|
Operating Income or Loss |
(1,786) |
(1,618) |
(2,312) |
(1,728) |
|
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
300 |
624 |
86 |
(148) |
|
Earnings Before Interest And Taxes |
4,001 |
(2,195) |
16,338 |
9,780 |
|
Interest Expense |
- |
0 |
0 |
- |
|
Income Before Tax |
4,001 |
(2,195) |
16,337 |
9,780 |
|
Income Tax Expense |
1,584 |
(233) |
6,372 |
163 |
|
Minority Interest |
- |
- |
- |
- |
|
|
|
Net Income From Continuing Ops |
2,417 |
(1,962) |
9,965 |
9,618 |
|
|
Non-recurring Events |
|
Discontinued Operations |
- |
- |
- |
- |
|
Extraordinary Items |
- |
- |
- |
- |
|
Effect Of Accounting Changes |
- |
- |
- |
- |
|
Other Items |
- |
- |
- |
- |
|
|
Net Income |
2,417 |
(1,962) |
9,965 |
9,618 |
Preferred Stock And Other Adjustments |
- |
- |
- |
- |
|
Net Income Applicable To Common Shares |
$2,417 |
($1,962) |
$9,965 |
$9,618 |
|