Mosaic ImmunoEngineering is a nanotechnology-based immunotherapy company developing therapeutics and vaccines to positively impact the lives of patients and their families.
Message: MMP Worth $83.5M to PDS for Q308??? - 38 licenses to date
Your Vote:
Did you know?
You can earn activity points by filling your profile with information about yourself (what city you live in, your favorite team, blogs etc.)
Direct TV is the 38th MMP License Overall and the 13th that should have impact to this quarter's financials! Based on estimating license fees as a proportion of annual revenues, this would be
Based on annual revenues of licensed compnanies, MMP may have brought into PDS $83.5M so far this quarter. That's assuming a "regular" license amount from the J's. If that's nearly accurate, then MMP will have brought in nearly $300M overall since licensing activity began.
| Date | Licensee | Anl Revs of Licensee (Millions) | License Fee Paid (Millions) | |||
| 1 | FY05 | 2/22/2005 | AMD | $ 5,600.00 | $ 3.05 | |
| 2 | FY06 | 7/7/2005 | Intel | $ 35,400.00 | $ 20.00 | |
| 3 | 1/24/2006 | Hewlett Packard | $ 94,100.00 | $ 26.40 | ||
| 4 | 2/21/2006 | Casio | $ 5,200.00 | $ 2.00 | ||
| 5 | 3/1/2006 | Fujitsu | $ 42,900.00 | $ 31.60 | ||
| 6 | Q107 | 6/2/2006 | Sony | $ 43,600.00 | $ 25.75 | |
| 7 | 6/12/2006 | Nikon | $ 6,700.00 | included above | ||
| 8 | 6/23/2006 | Seiko/Epson | $ 12,300.00 | included above | ||
| 9 | 6/28/2006 | Pentax | $ 700.00 | included above | ||
| 10 | Q207 | 9/1/2006 | Olympus | $ 8,600.00 | $ 6.95 | |
| 11 | 9/20/2006 | Kenwood | $ 1,400.00 | included above | ||
| 12 | 11/27/2006 | Agilent | $ 5,100.00 | $ 8.85 | ||
| 13 | Q307 | 12/11/2006 | Lexmark | $ 5,100.00 | $ 7.32 | |
| 14 | 12/18/2006 | Schneider Electric | $ 5,900.00 | included above | ||
| 15 | 2/8/2007 | NEC (except for NEC America) | $ 29,900.00 | $ 15.99 | Attributing 3/4 of 39.8B annl revs | |
| 16 | 2/20/2007 | Funai Electric Co., Ltd. | $ 3,100.00 | $ 2.92 | ||
| 17 | Q407 | 3/9/2007 | Sandisk | $ 3,300.00 | $ 13.42 | estimated breakout |
| 18 | 4/11/2007 | Sharp | $ 25,700.00 | $ 8.72 | estimated breakout | |
| 19 | 5/3/2007 | Nokia | $ 54,300.00 | $ 20.95 | ||
| 20 | Q108 | 7/6/2007 | Bull | $ 1,500.00 | $ 0.50 | |
| 21 | 8/29/2007 | Lego | $ 1,500.00 | $ 1.00 | ||
| 22 | Q208 | 9/7/2007 | DMP Electronics Inc. | ?? | $ 1.43 | |
| 23 | 9/9/2007 | Denso Wave Incorporated | $ 400.00 | included above | ||
| 24 | 9/10/2007 | American Power Conversion | $ 1,600.00 | included above | ||
| 25 | 10/29/2007 | Royal Philips Electronics | $ 26,400.00 | $ 18.00 | ||
| Totals | $ 420,300.00 | $ 214.85 | ||||
| Ratio | $ 1,956 | |||||
| Based on the above numbers, for every $1956 | ||||||
| in revenue you bring in, you pay $1 in license fee | ||||||
| Below are additional licneses signed but values not reveealed yet | ||||||
| Estimated Fee Based on Historical Ratio of $1 License fee per $1956 in Revenues | ||||||
| 26 | Q2008 - cont | 11/17/2007 | TEAC | 900.0 | $ 0.46 | |
| 27 | 12/3/2007 | Daewoo | 100.0 | $ 0.05 | ||
| 28 | 12/6/2007 | WMS Gaming | 500.0 | $ 0.26 | ||
| 29 | 12/7/2007 | Lite-On-It | 6800.0 | $ 3.48 | ||
| 30 | 12/10/2007 | Alpine | 23.000 | $ 0.01 | ||
| 31 | 12/18/2007 | Matsushita | 77100.0 | $ 39.42 | ||
| 32 | 12/18/2007 | Toshiba | 45800.0 | $ 23.42 | ||
| 33 | 12/18/2007 | NEC Electronics America | 10000.0 | $ 5.11 | ||
| 34 | 12/21/2007 | Verigy | 700.0 | $ 0.36 | ||
| 35 | 1/4/2008 | Humax | 654.0 | $ 0.33 | ||
| 36 | 1/17/2008 | Psion | 375.0 | $ 0.19 | ||
| 37 | 2/5/2008 | Tokyo Electron | 7224.0 | $ 3.69 | ||
| 38 | 2/8/2008 | Direct TV | 13160.0 | $ 6.73 | ||
| Q308 TD | ||||||
| 163336.0 | $ 83.51 | |||||
| TOTALS | 583636.0 | $ 298.36 |
1 Recommendations
Loading...
Loading...
New Message
Please
login
to post a reply