Absolutely no apologies are needed on your part: your spreadsheet was an invaluable tool in trying to determine current fees based on historical data, and I hope you continue long into the future, time permitting, to supply updates with each subsequent license.

My sincerest wishes for a speedy recovery of both your parents, and an inner strength for you to meet every challenge that may present itself.

Be well