Mosaic ImmunoEngineering is a nanotechnology-based immunotherapy company developing therapeutics and vaccines to positively impact the lives of patients and their families.

Free
Message: MMP Worth $242.77 MILLION and counting!

MMP Worth $242.77 MILLION and counting!

posted on Jun 11, 2008 09:57AM

We'll know soon enough what will be added to this list,

but here's a Quarter by Quarter breakdown of the fees

(Fiscal Year breakdown for the first 2 years). We know

MMP has collected $242.77M to date, minus about $33M

in expenses. All of this from 38 licenses based on what

Dutton reported today. So approximately $6.4M per

license. I've listed the ratios by annual revenues so that

you can weight them as you see fit moving forward.


Hopefully the company will speak about the effect of

LG vs Quanta if any. And hopefully, we'll see some

USPTO validation soon, that will help skew these

fee numbers upward. Just another way to look at

the numbers to date, and what's left to report so

far. Hope this helps.



Date Licensee Anl Electronics Revs of Licensee (Millions) - 2006 License Fee Paid (Millions) License Fee to Annual Revnues Ratio
1 FY05 2/22/2005 AMD $5,600.00 $3.05 $1,836
FY05 TOTALS $5,600 $3.05 $1,836
2 FY06 7/7/2005 Intel $35,382.00 $20.00 $1,769
3 1/24/2006 Hewlett Packard $94,081.00 $26.40 $3,564
4 2/21/2006 Casio $5,187.00 $2.00 $2,594
5 3/1/2006 Fujitsu $42,850.00 $31.60 $1,356
FY06 TOTALS $177,500 $80.00 $2,219
6 Q107 6/2/2006 Sony $43,626.00 $25.75
7 6/12/2006 Nikon $6,656.00 included above
8 6/23/2006 Seiko/Epson $12,319.00 included above
9 6/28/2006 Pentax $700.00 included above
Q107 TOTALS $63,301 $25.75 $2,458
10 Q207 9/1/2006 Olympus $8,636.00 $6.95 $1,451
11 9/20/2006 Kenwood $1,446.00 included above
12 11/27/2006 Agilent $5,086.00 $8.85 $575
Q207 TOTALS $15,168 $15.80 $960
13 Q307 12/11/2006 Lexmark $5,108.00 $7.32 $1,504
14 12/18/2006 Schneider Electric $5,900.00 included above
15 2/8/2007 NEC (except for NEC America) $33,742.00 $15.99 $2,110 *
16 2/20/2007 Funai Electric Co., Ltd. $3,095.00 $2.92 $1,060
Q307 TOTALS $47,845 $26.23 $1,824
17 Q407 3/9/2007 Sandisk $3,258.00 $22.14 $1,306
18 4/11/2007 Sharp $25,651.00 included above
19 5/3/2007 Nokia $54,290.00 $20.95 $2,591
Q407 TOTALS $83,199 $43.09 $1,931
20 Q108 7/6/2007 Bull $1,514.00 $0.50 $3,028
21 8/29/2007 Lego $1,500.00 $1.00 $1,500
Q108 TOTALS $3,014 $1.50 $2,009
22 Q208 9/7/2007 DMP Electronics Inc. $300.00 $1.43 $1,605 *
23 9/9/2007 Denso Wave Incorporated $400.00 included above
24 9/10/2007 American Power Conversion $1,600.00 included above
25 10/29/2007 Royal Philips Electronics $26,356.00 $18.00 $1,464
Q208 TOTALS $28,656 $19.43 $1,475
26 Q308 11/17/2007 TEAC $900.00 $27.92
27 12/3/2007 Daewoo $100.00 included above
28 12/6/2007 WMS Gaming $500.00 included above
29 12/7/2007 Lite-On-It $6,820.00 included above
30 12/10/2007 Alpine $23.00 included above
31 12/18/2007 Matsushita $77,090.00 included above
32 12/18/2007 JVC $6,425.00 included above
33 12/18/2007 Toshiba $45,799.00 included above
34 12/18/2007 NEC Electronics America $6,054.70 included above *
35 12/21/2007 Verigy $700.00 included above
36 1/4/2008 Humax $654.00 included above
37 1/17/2008 Psion $375.00 included above
38 2/5/2008 Tokyo Electron $6,772.00 included above
Q308 TOTALS $152,213 $27.92 $5,452
39 Q408 2/8/2008 Direct TV $13,160.00 ??
40 2/25/2008 Mattel $5,970.00 ??
41 2/26/2008 AMO $1,090.80 ??
42 2/28/2008 Citizen $2,233.00 ??
43 3/6/2008 Gerber Scientific $530.40 ??
44 3/17/2008 Emerson Radio $233.84 ??
45 4/22/2008 Research In Motion $2,668.00 ??
46 4/28/2008 Onkyo $500.00 ?? *
Q4 TOTALS $26,386.04
TOTALS $602,881.74 $242.77
* indicates estimated annual revenues
Share
New Message
Please login to post a reply