Hey, wow! Looks like the last quarter WAS the anomoly. Below is the spreadsheet I use and in the license fees paid column is my ESTIMATE of what the fees would be for each company if they followed the HISTORICAL AVERAGE of $1 in fee for ever $2373 in gross revenue by licensee. I was within 7% with that, which surprised me.
| |
|
Date Announced |
Licenssee |
Anl Electronics Revs of Licensee (Millions) - 2006 |
Estimated Fee Based on Historical Ratio of $1 License fee per $2373 in Revenues |
Notes |
| 39 |
Q408 |
2/8/2008 |
Direct TV |
$13,160.00 |
$5.54 |
|
| 40 |
|
2/25/2008 |
Mattel |
$5,970.00 |
$2.52 |
|
| 41 |
|
2/26/2008 |
AMO |
$1,090.80 |
$0.46 |
|
| 42 |
|
2/28/2008 |
Citizen |
$2,233.00 |
$0.94 |
|
| 43 |
|
3/6/2008 |
Gerber Scientific |
$530.40 |
$0.22 |
|
| 44 |
|
3/17/2008 |
Emerson Radio |
$233.84 |
$0.10 |
|
| 45 |
|
4/22/2008 |
Research In Motion |
$2,668.00 |
$1.12 |
|
| 46 |
|
4/28/2008 |
Onkyo |
$500.00 |
$0.21 |
estimated annual revs |
|
|
|
|
|
|
|
|
|
|
Q4 TOTALS |
$26,386.04 |
$11.12 |
|
Actual revenues turned out to be $10.43M. Pretty close!
