Mosaic ImmunoEngineering is a nanotechnology-based immunotherapy company developing therapeutics and vaccines to positively impact the lives of patients and their families.

Free
Message: What does it take to make us 1 cent EPS

What does it take to make us 1 cent EPS

posted on Mar 03, 2009 08:25PM

The net income required for each 1 cent of EPS is a simple calculation, and equals about $4,000,000.

So how much revenue do we need to net $4 million in income? Two numbers below are subtracted from revenue to get net income: Total Cost of Sales and Total Operating Expenses. If both of these costs are fixed numbers (if they didn't change as the amount of revenue changed) the answer would be about $7 million in revenue nets us about $4 million in income ( 1 cent EPS). But generally these costs go up as revenue grows. So we'd need something more than $7 million in revenue to net 1 cent EPS.

IMO, I don't see revenue numbers of $14 million or even $7 million, this year, coming from any place other than MMP sales. Sales and delivery cycles in our other businesses are likely to be much too long to be able to let us pocket that kind of money this year. Next year? Maybe.

The data below is either from the Jan 9 2009 10Q or calculations based on the 10Q. Note our Costs & Expenses (171% of revenue) overwhelm our Revenue for this period.

Weighted average number of common shares outstanding-diluted 408,791,665
Net Income required for each $.01 EPS = $4,087,916
10Q January 9 2009 Sept - Nov
Revenues:
Product sales and other 1,616,908
License and service revenue 258,353
Total revenues 1,875,261 divisor
Cost of sales:
Product sales and other 700,365
License and service revenue 165,140
Amortization of purchased intangibles 211,302
Total cost of sales 1,076,807 57%
Gross profit 798,454
Operating expenses:
Research and development 151,874
Selling, general and administrative 2,175,788
Settlement and license expense -
Total operating expenses 2,327,662 124%
Operating loss (1,529,208
Share
New Message
Please login to post a reply