I believe Sanyo was counted for in the current 10-K even though it wasn't announced until the 2nd as you say. I only say that because of the comments on the license receivables in conjunction with Moore's claims about that time that Leckrone was bragging about a $6M license.
As for PDS revenues for the year, look at the breakdown on page F-32. It clearly shows annual revs for PDS as $29M. Look at last 10-Q and it showed revs for the preceeding 9 mos at $19M. So Q4 of '09 pulled in $10M in MMP licensing.
If we assume Sanyo is in at $6M, then the Q409 breakdown would look as follows IMO. If Sanyo's NOT in, then it's even better.
| |
|
Date |
Licensee |
Anl Electronics Revs of Licensee (Millions) - 2006 |
License Fee Paid (Millions) |
License Fee to Annual Revnues Ratio |
|
Q409 |
3/13/2009 |
Roper |
$2,800.00 |
$4.05 |
|
|
|
3/23/2009 |
Unisys |
$1,280.00 |
included in above |
|
|
|
3/26/2009 |
Hoffman-Laroche |
$8,547.00 |
included in above |
|
|
|
4/20/2009 |
Varian Medical |
$2,070.00 |
included in above |
|
|
|
5/5/2009 |
Pantech & Curitel |
$1,636.00 |
included in above |
|
|
|
5/12/2009 |
ADC Telecom |
$1,456.00 |
included in above |
|
|
|
6/2/2009 |
Sanyo |
$21,805.00 |
$6.00 |
|
|
|
|
|
|
|
|
|
|
|
Q4 TOTALS |
$39,594 |
$10.05 |
$3,939 |
