Mosaic ImmunoEngineering is a nanotechnology-based immunotherapy company developing therapeutics and vaccines to positively impact the lives of patients and their families.

Free
Message: Lamberts ..can you post your spreadsheet on company licenses and fees. tks.eom

Here's my latest shot at a comprehensive license list. Based on nan0bits listing 108 licensees, there appears to be up to 4 unannounced licenses in the last quarter and a half. Since we don't have the last quarter's 10q to see if it reveals anything more, I've place them all in the current quarter on the spreadsheet.

Date Licensee Anl Electronics Revs of Licensee (Millions) - 2006 License Fee Paid (Millions) License Fee to Annual Revnues Ratio
1 FY05 2/22/2005 AMD $5,600.00 $2.95 $1,898
FY05 TOTALS $5,600 $2.95 $1,898
2 FY06 7/7/2005 Intel $35,382.00 $25.00 $1,415
3 1/24/2006 Hewlett Packard $94,081.00 $26.40 $3,564
4 2/21/2006 Casio $5,187.00 $2.00 $2,594
5 3/1/2006 Fujitsu $42,850.00 $31.60 $1,356
FY06 TOTALS $177,500 $85.00 $2,088
6 Q107 6/2/2006 Sony $43,626.00 $20.95
7 6/12/2006 Nikon $6,656.00 $4.80
8 6/23/2006 Seiko/Epson $12,319.00 included Sony amt. above
9 6/28/2006 Pentax $700.00 included in Sony amt. above
Q107 TOTALS $63,301 $25.75 $2,458
10 Q207 9/1/2006 Olympus $8,636.00 $6.95 $1,451
11 9/20/2006 Kenwood $1,446.00 included above
12 11/27/2006 Agilent $5,086.00 $8.85 $575
Q207 TOTALS $15,168 $15.80 $960
13 Q307 12/11/2006 Lexmark $5,108.00 $7.32 $1,504
14 12/18/2006 Schneider Electric $5,900.00 included above
15 2/8/2007 NEC (except for NEC America) $33,742.00 $15.99 $2,110
16 2/20/2007 Funai Electric Co., Ltd. $3,095.00 $2.92 $1,060
Q307 TOTALS $47,845 $26.23 $1,824
17 Q407 3/9/2007 Sandisk $3,258.00 $22.14 $1,306
18 4/11/2007 Sharp $25,651.00 included above
19 5/3/2007 Nokia $54,290.00 $20.95 $2,591
Q407 TOTALS $83,199 $43.09 $1,931
20 Q108 7/6/2007 Bull $1,514.00 $0.50 $3,028
21 8/29/2007 Lego $1,500.00 $1.00 $1,500
Q108 TOTALS $3,014 $1.50 $2,009
22 Q208 9/7/2007 DMP Electronics Inc. $300.00 $1.43 $1,605
23 9/9/2007 Denso Wave Incorporated $400.00 included above
24 9/10/2007 American Power Conversion $1,600.00 included above
25 10/29/2007 Royal Philips Electronics $26,356.00 $18.00 $1,464
Q208 TOTALS $28,656 $19.43 $1,475
26 Q308 11/17/2007 TEAC $900.00 $2.54
27 12/3/2007 Daewoo $100.00 included above
28 12/6/2007 WMS Gaming $500.00 included above
29 12/7/2007 Lite-On-It $6,820.00 included above
30 12/10/2007 Alpine $23.00 included above
31 12/18/2007 Matsushita $77,090.00 $15.00
32 12/18/2007 JVC $6,425.00 included above
33 12/18/2007 Toshiba $45,799.00 $10.38
34 12/18/2007 NEC Electronics America $6,054.70 included above
35 12/21/2007 Verigy $700.00 included above
36 1/4/2008 Humax $654.00 included above
37 1/17/2008 Psion $375.00 included above
38 2/5/2008 Tokyo Electron $6,772.00 included above
Q308 TOTALS $152,213 $27.92 $5,452
39 Q408 2/8/2008 Direct TV $13,160.00 $10.43
40 2/25/2008 Mattel $5,970.00 included above
41 2/26/2008 AMO $1,090.80 included above
42 2/28/2008 Citizen $2,233.00 included above
43 3/6/2008 Gerber Scientific $530.40 included above
44 3/17/2008 Emerson Radio $233.84 included above
45 4/22/2008 Research In Motion $2,668.00 included above
46 4/28/2008 Onkyo $500.00 included above
Q4 TOTALS $26,386 $10.43 $2,530
47 Q109 6/30/2008 Hoya $4,497.00 $16.28
48 7/10/2008 Bosch $68,792.00 included above
49 7/30/2008 AudioVox $591.00 included above
50 8/21/2008 Roland $807.00 included above
Q1 TOTALS $74,687 $16.28 $4,589
51 Q209 10/2/2008 Rockwell Automation $5,503.90 $2.78
10/20/2008 Respironics - Part of Royal Philips $1,195.00 included above
Q2 TOTALS $6,699 $2.78 $2,414
52 Q309 12/2/2008 Asustek $20,131.00 $0.29
Q3 TOTALS $20,131 $0.29 $69,417
53 Q409 3/13/2009 Roper $2,800.00 $4.05
54 3/23/2009 Unisys $1,280.00 included in above
55 3/26/2009 Hoffman-Laroche $8,547.00 included in above
56 4/20/2009 Varian Medical $2,070.00 included in above
57 5/5/2009 Pantech & Curitel $1,636.00 included in above
58 5/12/2009 ADC Telecom $1,456.00 included in above
59 6/2/2009 Sanyo $21,805.00 $6.00
Q4 TOTALS $39,594 $10.05 $3,939
60 Q110 7/2/2009 Smith & Nephew $3,801.00 $2.33
61 7/29/2009 Cardiac Science $206.00 included in above
62 8/14/2009 Melco Holdings $1,268.79 included in above
Q1 TOTALS $5,276 $2.33 $2,267
63 Q210 9/10/2009 Alcon Inc. $6,293.70 $8.70
64 10/5/2009 Harmon International $2,891.00 included in above
65 10/5/2009 TPV Tech $8,455.00 included in above
66 10/5/2009 Textron Iinc. $5,662.00 included in above
67 10/27/2009 Force 10 Networks $200.00 included in above
68 11/23/2009 Vtech Holdings $1,552.00 included in above
Q2 TOTALS $25,054 $8.70 $2,881
69 Q310 2/3/2010 Blue Coat Systems $444.70 $1.88
70 2/3/2010 Caterpillar $51,324.00 included in above
71 2/9/2010 Optoma $35.00 included in above
72 2/19/2010 Leica Camera $201.05 included in above
Q3 TOTALS $52,005 $1.88 $27,736
73 Q410 3/16/2010 Arcelik $4,520.00 $1.38
74 3/1/2010 John Deere & Company ?? included in above
75 3/1/2010 Harman Kardan ?? included in above
Q4 TOTALS $4,520 $1.38 $3,275
Q111 NO LICENSING ACTVITY
Q1 TOTALS $0 $0.00 #DIV/0!
74 Q211 9/24/2010 Dresser ?? $1.41
75 ?? Unknown ?? included in above
76 ?? Unknown ?? included in above
77 ?? Unknown ?? included in above
78 ?? Unknown ?? included in above
79 10/26/2010 Cummins ?? included in above
Q2 TOTALS $0 $1.41 $0
80 Q311 4/10/2010 Apple ?? $7.44
81 ?? Unknown ?? included in above
82 ?? Unknown ?? included in above
Q3 TOTALS $0 $7.44 $0
83 Q411 5/23/2011 Stryker ?? $2.24
Q4 TOTALS $0 $2.24 $0
84 Q112 June-Aug Unknown ?? $0.51
Q1 TOTALS $0 $0.51 $0
85 Q212 11/16/2011 Cymer ?? $0.05
Q2 TOTALS $0 $0.05 $0
86 Q312 1/3/2012 TE Connectivity ?? $2.45
86 1/6/2012 Lottomatica ?? included in above
87 Dec or Jan General Electric ?? included in above
88 Dec or Jan Motorola ?? included in above
89 1/31/2012 Extreme Networks ?? included in above
90 2/9/2012 TYCO ?? included in above
Q3 TOTALS $0 $2.45 $0
91 Q412 3/13/2012 Walt Disney Co. ?? $0.02
92 5/25/2012 Ford ?? $1.00
Q4 TOTALS $0 $1.02 $0
93 Q113 7/26/2012 Pentair ?? $0.45
Q1 TOTALS $0 $0.45 $0
94 Q213 10/30/2012 UTC ?? $4.37
95 11/9/2012 Oracle ??
96 11/30/2013 Barco NV ??
Q2 TOTALS $0 $4.37 $0
97 Q313 12/3/2012 Sierra Wireliess ?? $0.00
Revenue from Previous Licenses $1.50
Q3 TOTALS $0 $1.50 $0
98 Q413 4/24/2013 Brocade ?? $6.25
99 ?? Unknown ?? included
100 ?? Unknown ?? included
Q4 TOTALS $0 $6.25 $0
101 Q114 6/20/2013 Data Logic ?? ??
Q1 TOTALS $0 $0.00 #DIV/0!
102 Q214 9/6/2013 Kyocera ?? ??
103 9/6/2013 Acer Inc ?? included
104 9/6/2013 Amazon ?? included
105 ?? Hyundai ?? included
106 ?? Unknown ?? included
107 ?? Unknown ?? included
108 ?? Unknown ?? included
109 ?? Unknown ?? included
Q4 TOTALS $0 $0.00 #DIV/0!
TOTALS $830,846.88 $329.46
$1 of License Fee Paid per Annual Revenues Dollars Earned $2,522
Share
New Message
Please login to post a reply