Mosaic ImmunoEngineering is a nanotechnology-based immunotherapy company developing therapeutics and vaccines to positively impact the lives of patients and their families.
Message: Lamberts ..can you post your spreadsheet on company licenses and fees. tks.eom
Your Vote:
Did you know?
You can earn activity points by filling your profile with information about yourself (what city you live in, your favorite team, blogs etc.)
Here's my latest shot at a comprehensive license list. Based on nan0bits listing 108 licensees, there appears to be up to 4 unannounced licenses in the last quarter and a half. Since we don't have the last quarter's 10q to see if it reveals anything more, I've place them all in the current quarter on the spreadsheet.
| Date | Licensee | Anl Electronics Revs of Licensee (Millions) - 2006 | License Fee Paid (Millions) | License Fee to Annual Revnues Ratio | ||
| 1 | FY05 | 2/22/2005 | AMD | $5,600.00 | $2.95 | $1,898 |
| FY05 TOTALS | $5,600 | $2.95 | $1,898 | |||
| 2 | FY06 | 7/7/2005 | Intel | $35,382.00 | $25.00 | $1,415 |
| 3 | 1/24/2006 | Hewlett Packard | $94,081.00 | $26.40 | $3,564 | |
| 4 | 2/21/2006 | Casio | $5,187.00 | $2.00 | $2,594 | |
| 5 | 3/1/2006 | Fujitsu | $42,850.00 | $31.60 | $1,356 | |
| FY06 TOTALS | $177,500 | $85.00 | $2,088 | |||
| 6 | Q107 | 6/2/2006 | Sony | $43,626.00 | $20.95 | |
| 7 | 6/12/2006 | Nikon | $6,656.00 | $4.80 | ||
| 8 | 6/23/2006 | Seiko/Epson | $12,319.00 | included Sony amt. above | ||
| 9 | 6/28/2006 | Pentax | $700.00 | included in Sony amt. above | ||
| Q107 TOTALS | $63,301 | $25.75 | $2,458 | |||
| 10 | Q207 | 9/1/2006 | Olympus | $8,636.00 | $6.95 | $1,451 |
| 11 | 9/20/2006 | Kenwood | $1,446.00 | included above | ||
| 12 | 11/27/2006 | Agilent | $5,086.00 | $8.85 | $575 | |
| Q207 TOTALS | $15,168 | $15.80 | $960 | |||
| 13 | Q307 | 12/11/2006 | Lexmark | $5,108.00 | $7.32 | $1,504 |
| 14 | 12/18/2006 | Schneider Electric | $5,900.00 | included above | ||
| 15 | 2/8/2007 | NEC (except for NEC America) | $33,742.00 | $15.99 | $2,110 | |
| 16 | 2/20/2007 | Funai Electric Co., Ltd. | $3,095.00 | $2.92 | $1,060 | |
| Q307 TOTALS | $47,845 | $26.23 | $1,824 | |||
| 17 | Q407 | 3/9/2007 | Sandisk | $3,258.00 | $22.14 | $1,306 |
| 18 | 4/11/2007 | Sharp | $25,651.00 | included above | ||
| 19 | 5/3/2007 | Nokia | $54,290.00 | $20.95 | $2,591 | |
| Q407 TOTALS | $83,199 | $43.09 | $1,931 | |||
| 20 | Q108 | 7/6/2007 | Bull | $1,514.00 | $0.50 | $3,028 |
| 21 | 8/29/2007 | Lego | $1,500.00 | $1.00 | $1,500 | |
| Q108 TOTALS | $3,014 | $1.50 | $2,009 | |||
| 22 | Q208 | 9/7/2007 | DMP Electronics Inc. | $300.00 | $1.43 | $1,605 |
| 23 | 9/9/2007 | Denso Wave Incorporated | $400.00 | included above | ||
| 24 | 9/10/2007 | American Power Conversion | $1,600.00 | included above | ||
| 25 | 10/29/2007 | Royal Philips Electronics | $26,356.00 | $18.00 | $1,464 | |
| Q208 TOTALS | $28,656 | $19.43 | $1,475 | |||
| 26 | Q308 | 11/17/2007 | TEAC | $900.00 | $2.54 | |
| 27 | 12/3/2007 | Daewoo | $100.00 | included above | ||
| 28 | 12/6/2007 | WMS Gaming | $500.00 | included above | ||
| 29 | 12/7/2007 | Lite-On-It | $6,820.00 | included above | ||
| 30 | 12/10/2007 | Alpine | $23.00 | included above | ||
| 31 | 12/18/2007 | Matsushita | $77,090.00 | $15.00 | ||
| 32 | 12/18/2007 | JVC | $6,425.00 | included above | ||
| 33 | 12/18/2007 | Toshiba | $45,799.00 | $10.38 | ||
| 34 | 12/18/2007 | NEC Electronics America | $6,054.70 | included above | ||
| 35 | 12/21/2007 | Verigy | $700.00 | included above | ||
| 36 | 1/4/2008 | Humax | $654.00 | included above | ||
| 37 | 1/17/2008 | Psion | $375.00 | included above | ||
| 38 | 2/5/2008 | Tokyo Electron | $6,772.00 | included above | ||
| Q308 TOTALS | $152,213 | $27.92 | $5,452 | |||
| 39 | Q408 | 2/8/2008 | Direct TV | $13,160.00 | $10.43 | |
| 40 | 2/25/2008 | Mattel | $5,970.00 | included above | ||
| 41 | 2/26/2008 | AMO | $1,090.80 | included above | ||
| 42 | 2/28/2008 | Citizen | $2,233.00 | included above | ||
| 43 | 3/6/2008 | Gerber Scientific | $530.40 | included above | ||
| 44 | 3/17/2008 | Emerson Radio | $233.84 | included above | ||
| 45 | 4/22/2008 | Research In Motion | $2,668.00 | included above | ||
| 46 | 4/28/2008 | Onkyo | $500.00 | included above | ||
| Q4 TOTALS | $26,386 | $10.43 | $2,530 | |||
| 47 | Q109 | 6/30/2008 | Hoya | $4,497.00 | $16.28 | |
| 48 | 7/10/2008 | Bosch | $68,792.00 | included above | ||
| 49 | 7/30/2008 | AudioVox | $591.00 | included above | ||
| 50 | 8/21/2008 | Roland | $807.00 | included above | ||
| Q1 TOTALS | $74,687 | $16.28 | $4,589 | |||
| 51 | Q209 | 10/2/2008 | Rockwell Automation | $5,503.90 | $2.78 | |
| 10/20/2008 | Respironics - Part of Royal Philips | $1,195.00 | included above | |||
| Q2 TOTALS | $6,699 | $2.78 | $2,414 | |||
| 52 | Q309 | 12/2/2008 | Asustek | $20,131.00 | $0.29 | |
| Q3 TOTALS | $20,131 | $0.29 | $69,417 | |||
| 53 | Q409 | 3/13/2009 | Roper | $2,800.00 | $4.05 | |
| 54 | 3/23/2009 | Unisys | $1,280.00 | included in above | ||
| 55 | 3/26/2009 | Hoffman-Laroche | $8,547.00 | included in above | ||
| 56 | 4/20/2009 | Varian Medical | $2,070.00 | included in above | ||
| 57 | 5/5/2009 | Pantech & Curitel | $1,636.00 | included in above | ||
| 58 | 5/12/2009 | ADC Telecom | $1,456.00 | included in above | ||
| 59 | 6/2/2009 | Sanyo | $21,805.00 | $6.00 | ||
| Q4 TOTALS | $39,594 | $10.05 | $3,939 | |||
| 60 | Q110 | 7/2/2009 | Smith & Nephew | $3,801.00 | $2.33 | |
| 61 | 7/29/2009 | Cardiac Science | $206.00 | included in above | ||
| 62 | 8/14/2009 | Melco Holdings | $1,268.79 | included in above | ||
| Q1 TOTALS | $5,276 | $2.33 | $2,267 | |||
| 63 | Q210 | 9/10/2009 | Alcon Inc. | $6,293.70 | $8.70 | |
| 64 | 10/5/2009 | Harmon International | $2,891.00 | included in above | ||
| 65 | 10/5/2009 | TPV Tech | $8,455.00 | included in above | ||
| 66 | 10/5/2009 | Textron Iinc. | $5,662.00 | included in above | ||
| 67 | 10/27/2009 | Force 10 Networks | $200.00 | included in above | ||
| 68 | 11/23/2009 | Vtech Holdings | $1,552.00 | included in above | ||
| Q2 TOTALS | $25,054 | $8.70 | $2,881 | |||
| 69 | Q310 | 2/3/2010 | Blue Coat Systems | $444.70 | $1.88 | |
| 70 | 2/3/2010 | Caterpillar | $51,324.00 | included in above | ||
| 71 | 2/9/2010 | Optoma | $35.00 | included in above | ||
| 72 | 2/19/2010 | Leica Camera | $201.05 | included in above | ||
| Q3 TOTALS | $52,005 | $1.88 | $27,736 | |||
| 73 | Q410 | 3/16/2010 | Arcelik | $4,520.00 | $1.38 | |
| 74 | 3/1/2010 | John Deere & Company | ?? | included in above | ||
| 75 | 3/1/2010 | Harman Kardan | ?? | included in above | ||
| Q4 TOTALS | $4,520 | $1.38 | $3,275 | |||
| Q111 | NO LICENSING ACTVITY | |||||
| Q1 TOTALS | $0 | $0.00 | #DIV/0! | |||
| 74 | Q211 | 9/24/2010 | Dresser | ?? | $1.41 | |
| 75 | ?? | Unknown | ?? | included in above | ||
| 76 | ?? | Unknown | ?? | included in above | ||
| 77 | ?? | Unknown | ?? | included in above | ||
| 78 | ?? | Unknown | ?? | included in above | ||
| 79 | 10/26/2010 | Cummins | ?? | included in above | ||
| Q2 TOTALS | $0 | $1.41 | $0 | |||
| 80 | Q311 | 4/10/2010 | Apple | ?? | $7.44 | |
| 81 | ?? | Unknown | ?? | included in above | ||
| 82 | ?? | Unknown | ?? | included in above | ||
| Q3 TOTALS | $0 | $7.44 | $0 | |||
| 83 | Q411 | 5/23/2011 | Stryker | ?? | $2.24 | |
| Q4 TOTALS | $0 | $2.24 | $0 | |||
| 84 | Q112 | June-Aug | Unknown | ?? | $0.51 | |
| Q1 TOTALS | $0 | $0.51 | $0 | |||
| 85 | Q212 | 11/16/2011 | Cymer | ?? | $0.05 | |
| Q2 TOTALS | $0 | $0.05 | $0 | |||
| 86 | Q312 | 1/3/2012 | TE Connectivity | ?? | $2.45 | |
| 86 | 1/6/2012 | Lottomatica | ?? | included in above | ||
| 87 | Dec or Jan | General Electric | ?? | included in above | ||
| 88 | Dec or Jan | Motorola | ?? | included in above | ||
| 89 | 1/31/2012 | Extreme Networks | ?? | included in above | ||
| 90 | 2/9/2012 | TYCO | ?? | included in above | ||
| Q3 TOTALS | $0 | $2.45 | $0 | |||
| 91 | Q412 | 3/13/2012 | Walt Disney Co. | ?? | $0.02 | |
| 92 | 5/25/2012 | Ford | ?? | $1.00 | ||
| Q4 TOTALS | $0 | $1.02 | $0 | |||
| 93 | Q113 | 7/26/2012 | Pentair | ?? | $0.45 | |
| Q1 TOTALS | $0 | $0.45 | $0 | |||
| 94 | Q213 | 10/30/2012 | UTC | ?? | $4.37 | |
| 95 | 11/9/2012 | Oracle | ?? | |||
| 96 | 11/30/2013 | Barco NV | ?? | |||
| Q2 TOTALS | $0 | $4.37 | $0 | |||
| 97 | Q313 | 12/3/2012 | Sierra Wireliess | ?? | $0.00 | |
| Revenue from Previous Licenses | $1.50 | |||||
| Q3 TOTALS | $0 | $1.50 | $0 | |||
| 98 | Q413 | 4/24/2013 | Brocade | ?? | $6.25 | |
| 99 | ?? | Unknown | ?? | included | ||
| 100 | ?? | Unknown | ?? | included | ||
| Q4 TOTALS | $0 | $6.25 | $0 | |||
| 101 | Q114 | 6/20/2013 | Data Logic | ?? | ?? | |
| Q1 TOTALS | $0 | $0.00 | #DIV/0! | |||
| 102 | Q214 | 9/6/2013 | Kyocera | ?? | ?? | |
| 103 | 9/6/2013 | Acer Inc | ?? | included | ||
| 104 | 9/6/2013 | Amazon | ?? | included | ||
| 105 | ?? | Hyundai | ?? | included | ||
| 106 | ?? | Unknown | ?? | included | ||
| 107 | ?? | Unknown | ?? | included | ||
| 108 | ?? | Unknown | ?? | included | ||
| 109 | ?? | Unknown | ?? | included | ||
| Q4 TOTALS | $0 | $0.00 | #DIV/0! | |||
| TOTALS | $830,846.88 | $329.46 | ||||
| $1 of License Fee Paid per Annual Revenues Dollars Earned | $2,522 |
6 Recommendations
Loading...
Loading...
New Message
Please
login
to post a reply