6 yr total (2015-2020) for MIG
Tot Rev Forecast $200,000
Licensing Revenue 45,000
Litigation Revenue $155,000
Net to PDS $130,625
Royalties Paid
PTSC (50%) $65,313
Also pursuant to Moore Discl Statement
Pro Forma Profit & Loss Statement 2015-2020 for TPL
MMP Royalty Revenue 66 yr total 34,060
Non MMP Royalty Revenue 20,000
pgs 97-99
http://photos.imageevent.com/banos/tplbk/Disclosure%20Statement%20Filed%20by%20Requestor%20Charles%20H.%20Moore%208-28-14.pdf