Hey Rob,
Never thanked you for putting this all together. Looks great and shows the weight behind those on the forum. Add in that there are undoubtedly lots that didn't send in their numbers for various reasons and we can see that we likely hold even more than the 40+ mil shares.
One correction would be that we're using the total shares including warrants and then dividing it by the non-fully diluted share count. If we have the breakdown of the warrants then we can do the calculation without warrants into the 159 million or if we don't we should do the calculation of the 40+ mil divided by the fully diluted share count.
Great work and one thing that surprises me is the high median average. That's a lot of moola.