Someone of you rightfully pointed out that I had made a mistake regarding options under water. I accidentally added Sheldon's options, but they'll become due in 2016 only. Sorry and thanks for pointing that out!
The following is (resp. should be) correct: options due this month being out of the money:
- 150,000 @ 1.24 CAD (Stephane Gagnon)
- 200,000 @ 1.21 CAD (Leon M. Pierhal)
By the way, I haven't checked whether all of the options that have become due prematurely have already been vested or not. The corresponding entries in my spreadsheet are highlighted with a yellow or orange background. In order to make a conservative estimate, I am assuming the options are vested.
If you have information (and sources) about when which options are vested, please let me know. On the other hand, in three weeks time nobody will care anymore.
