5 % of market share is 13 billion.  One vertical of 6, wearables where are you, data, autonomous systems, telecom etc,  

So start with multiples low if you like and Poet isn't a billion dollar company its in the tens of billions.  Hold on to your shares the sharks will be circling.  

Cheers

Moxam