Reports Results of Copper Creek Project Scoping Study
posted on
Feb 27, 2009 09:22AM
Edit this title from the Fast Facts Section
February 27, 2009 | |||||||
Redhawk Reports Results of Copper Creek Project Scoping Study | |||||||
VANCOUVER, BRITISH COLUMBIA--(Marketwire - Feb. 27, 2009) - Redhawk Resources, Inc. ("Redhawk" or the "Company") (TSX VENTURE:RDK)(FRANKFURT:QF7), through its wholly owned subsidiary Redhawk Copper, Inc., is pleased to announce the results of a Scoping Study (Preliminary Assessment) on its 100% owned Copper Creek Project located in the Bunker Hill Mining District, Pinal County, Arizona. The Scoping Study was prepared by KD Engineering of Tucson, Arizona under the direction of Joseph M. Keane, P. Eng., of KD Engineering pursuant to National Instrument 43-101, Standards for Disclosure for Mineral Projects of the Canadian Securities Administrators. The Scoping Study is based upon NI 43-101 compliant resource estimates prepared by Independent Mining Consultants ("IMC") of Tucson, Arizona and released on October 29, 2008. Golder Associates, Milne & Associates, WestLand Resources, Call & Nicholas Engineers, and METCON, all well recognized consulting firms, contributed to the Scoping Study authored by KD Engineering. All dollar numbers in this news release and in the Scoping Study are in $US. The Scoping Study financial analysis is pre-tax and based upon an initial mining rate of 2,500 tons per day ("TPD") in near surface breccia resources and increasing to 10,000 TPD as the deeper porphyry resources get developed. Using a copper price of $2.25 per pound, $15.00 per pound molybdenum, $600 per troy ounce gold, $10 per troy ounce silver, and $1000 per pound rhenium, the economic analysis results in a pre-tax NPV of $80.8 million and an IRR of 11% at a 7.5% discount rate. The breakeven copper price is $1.80 per pound (NPV of zero at a zero discount rate). At a 7.5% discount rate, a NPV of zero is produced at a copper price of $2.09 per pound. The NPV of the project based upon the approaches and costs utilized in the Scoping Study at various discount rates is shown below: Discount Rate Pre-Tax NPV 0% $ 545.2 million 5% $ 175.6 million 7.5% $ 80.8 million 10% $ 18.3 million A summary of the inputs, methodology, and results of the Scoping Study are discussed below. For complete information on the Scoping Study inputs, methodology, and results, the reader is referred to the complete Scoping Study that will be posted on SEDAR.com. The Copper Creek property consists of more than 5,000 acres (2,030 hectares) in one contiguous block on the west flank of the Galiuro Mountains, approximately 75 miles (121 km) north east of Tucson, Arizona. The Copper Creek resources consist of numerous "higher grade" breccia hosted deposits and deeper "porphyry like" deposits of Laramide age and situated within the southwest porphyry copper province of North America. The deposits host significant copper mineralization, many with strong molybdenum contribution, and by-product silver and gold. IMC estimated Measured, Indicated, and Inferred Resources of the Copper Creek project at cutoff grades of 0.75% copper equivalent ("CuEq") in the breccia deposits and 0.60% CuEq in the porphyry deposits as follows: Tons Category (short) Cu% Mo% Au opt Ag opt Pounds (Cu) -------------------------------------------------------------------------- Measured (breccia) 5,898,000 1.41 0.013 0.002 0.128 166,722,000 Indicated (breccia) 1,411,000 1.76 0.034 0.003 0.106 49,556,000 Indicated (Keel) 20,025,000 0.90 0.022 not est. not est. 360,450,000 Inferred (breccia) 2,091,000 1.37 0.027 0.008 0.063 57,293,000 Inferred (Keel/AE) 157,126,000 0.75 0.016 not est. not est. 2,356,890,000 (% equals percent; opt equals troy ounces per short ton; not est. equals not estimated in resource due to insufficient number of assays from historical data; CuEq equals Cu + 6.67 x Mo + 13.33 x Au + 0.27 x Ag as this reflects metal recovery and production costs) Indicated Economic Resources Deposit Tons (short) Cu% Mo% Au opt Ag opt ----------------------------------------------------------------------- Childs 1,523,000 1.822 0.065 0.005 0.156 Prince 433,000 2.132 0.005 0.001 0.083 Globe 92,000 1.267 0.003 0 0.048 Mammoth 1,854,000 1.985 0.001 0.001 0.173 Old Reliable 581,000 1.524 0.014 0.003 0.100 -------------------------------------------------- Subtotal Breccias 4,483,000 1.869 0.003 0.003 0.147 -------------------------------------------------- Keel (Ind. + Inf.) 48,925,000 0.92 0.028 not est. not est. AE (Inf.) 64,200,000 0.83 0.015 not est. not est. -------------------------------------------------- Subtotal Porphyry 113,125,000 0.869 0.021 not est. not est. -------------------------------------------------- Grand Total 117,608,000 0.907 0.020 -------------------------------------------------- -------------------------------------------------- Indicated Economic Resources for Keel and American Eagle at 0.90% CuEq Cutoff Deposit Tons (short) Cu% Mo% Au opt Ag opt ----------------------------------------------------------------------- Keel (Ind. + Inf.) 26,450,000 1.120 0.039 not est. not est. AE (Inf.) 27,463,000 1.010 0.017 not est. not est. -------------------------------------------------- Grand Total 53,913,000 1.106 0.028 not est. not est. -------------------------------------------------- -------------------------------------------------- Capital expenditures in the Scoping Study are estimated as shown below: Mine Development $268,159,000 Tailings Facility 26,455,000 Environmental 2,029,000 Plant and Equipment 92,454,000 ------------ TOTAL MINE AND MILL $398,098,000 ------------ ------------ Operating costs used in the Scoping Study are shown below: Direct Mine Operating Costs US$ per ton --------------------------------------------- Prince 31.06 Globe 31.06 Childs 31.06 Mammoth 35.32 Old Reliable 35.32 Keel 18.02 American Eagle 18.02 Process Costs US$ per ton --------------------------------------------- 2,500 TPD 14.31 10,000 TPD 9.15 Copper - (Childs, Mammoth, Globe, OR) 95% Copper - Keel, AE 90% Molybdenum 80% Gold 40% Silver 90% About Redhawk Redhawk is a Canadian-based resource exploration and development company with primary focus on the accelerated development of its advanced stage Copper Creek copper-molybdenum project in San Manuel, Arizona. The Company also has two gold/silver properties in Nevada. The 100% owned Copper Creek property consists of approximately seven square miles of almost totally contiguous patented and unpatented mining claims and state prospecting permits, located about 70 miles northeast of Tucson, Arizona and about 15 miles east of San Manuel. The property is in the prolific southwest US porphyry copper belt at the projected intersection of a major northwest belt of porphyry copper deposits or mines (Ray, Miami/Globe, Superior/Resolution, Johnson Camp) and a major east-northeast belt of porphyry deposits (San Manuel/Kalamazoo, Silver Bell, Lakeshore, Safford, Morenci). The property is within sight of the former BHP Kalamazoo/San Manuel copper smelter and mine and within 30 miles of an existing operating copper smelter. The area is a mining friendly and politically secure location with excellent and readily accessible infrastructure. Mineral resources that are not mineral reserves do not have demonstrated economic viability. The Scoping Study (preliminary assessment) includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the preliminary assessment will be realized. ON BEHALF OF THE BOARD R. Joe Sandberg, President |