Welcome to the San Gold HUB on AGORACOM

San Gold Corporation - one of Canada's most exciting new exploration companies and gold producers.

Free
Message: Fun with numbers from a rookie

Fun with numbers from a rookie

posted on Jun 04, 2009 09:20PM

I don't have a clue how a buyer would value the company. However I used a scenario that I understand. If a bank was to give you a mortgage, they would want to base the amount of money they would give you on the monthly payment you could make.

Based on a conservative production level of 1200 tons per day at half an oz. per ton. You could yield 600 oz. per day x 22 week days = 13,200 oz. per month. Conservatively SGR has said their cost is about $400 per ton leaveing at least $600 per ton profit. $600 x 13,200 oz. per month = $7,920,000 per month. Of course you would then need to calculate life of mine based on audited tonnage. 1,600,000 oz at 13200 per month equals 10years 1 mo. If you run those numbers in a mortgage calculator you get a number of $660,000,000 or about $2.75 per share. No bank would ever give you 100 % of your equity or value, so we are probably at a fair price at this time. If the hinge has at least 500,000 oz. that would add 3years and 2 months to the LOM. extending the ammortization period which would allow a mortgage of $780,000,000 or $3.25 per share. I figure every 500,000 oz. would add $0.50 to share price.

If you change the tonnage per day to 1800 you would yield about $11,900,000 per month LOM would be 6 years 9 months. YADAYADAYADA about $750,000,000 or $3.12 per share. Each aditional 500,000 oz. would add $.54 per share. I think we are pretty sure the new 43-101 is going to show at least 2,500,000 oz. So we are worth at least $3.75 as soon as they put out some numbers. With the 1800 per day scenario that woulld be $4.18 per share

An increase in tonnage, or higher grade ore, and with higher grade ore a lower cost per ton, the share price could rise accordingly. Also there is the chance of discovering more ounces with continued drilling.

I'm sure what I posted here is not the correct way to value a junior gold company. Yet I think it illustates why proveing reserves is just as, if not more important than getting the mill going. Good production numbers now will help stop further dilution.

Share
New Message
Please login to post a reply