SP
in response to
by
posted on
Nov 26, 2011 08:08PM
San Gold Corporation - one of Canada's most exciting new exploration companies and gold producers.
Obviously, CIBC is factoring in a $1600 per ounce price for gold and a P/E of 10 to calculate a share price of $3.00.
Look at the table below to see what effect POG has on potential share price.
This company has true value, market just isn't recognizing it right now. Warren, are you paying attention?
Production | POG | Mgn | Operating Pft | P/E Multiple | Market Cap | Share Price |
100,000 | $ 1,500.00 | $ 900.00 | $ 90,000,000.00 | 10 | $ 900,000,000.00 | $ 2.77 |
100,000 | $ 1,600.00 | $ 1,000.00 | $ 100,000,000.00 | 10 | $ 1,000,000,000.00 | $ 3.08 |
100,000 | $ 1,700.00 | $ 1,100.00 | $ 110,000,000.00 | 10 | $ 1,100,000,000.00 | $ 3.38 |
100,000 | $ 1,800.00 | $ 1,200.00 | $ 120,000,000.00 | 10 | $ 1,200,000,000.00 | $ 3.69 |
100,000 | $ 1,900.00 | $ 1,300.00 | $ 130,000,000.00 | 10 | $ 1,300,000,000.00 | $ 4.00 |
100,000 | $ 2,000.00 | $ 1,400.00 | $ 140,000,000.00 | 10 | $ 1,400,000,000.00 | $ 4.31 |
100,000 | $ 2,100.00 | $ 1,500.00 | $ 150,000,000.00 | 10 | $ 1,500,000,000.00 | $ 4.62 |
100,000 | $ 2,200.00 | $ 1,600.00 | $ 160,000,000.00 | 10 | $ 1,600,000,000.00 | $ 4.92 |
100,000 | $ 2,300.00 | $ 1,700.00 | $ 170,000,000.00 | 10 | $ 1,700,000,000.00 | $ 5.23 |
100,000 | $ 2,400.00 | $ 1,800.00 | $ 180,000,000.00 | 10 | $ 1,800,000,000.00 | $ 5.54 |
100,000 | $ 2,500.00 | $ 1,900.00 | $ 190,000,000.00 | 10 | $ 1,900,000,000.00 | $ 5.85 |
120,000 | $ 1,500.00 | $ 900.00 | $ 108,000,000.00 | 10 | $ 1,080,000,000.00 | $ 3.32 |
120,000 | $ 1,600.00 | $ 1,000.00 | $ 120,000,000.00 | 10 | $ 1,200,000,000.00 | $ 3.69 |
120,000 | $ 1,700.00 | $ 1,100.00 | $ 132,000,000.00 | 10 | $ 1,320,000,000.00 | $ 4.06 |
120,000 | $ 1,800.00 | $ 1,200.00 | $ 144,000,000.00 | 10 | $ 1,440,000,000.00 | $ 4.43 |
120,000 | $ 1,900.00 | $ 1,300.00 | $ 156,000,000.00 | 10 | $ 1,560,000,000.00 | $ 4.80 |
120,000 | $ 2,000.00 | $ 1,400.00 | $ 168,000,000.00 | 10 | $ 1,680,000,000.00 | $ 5.17 |
120,000 | $ 2,100.00 | $ 1,500.00 | $ 180,000,000.00 | 10 | $ 1,800,000,000.00 | $ 5.54 |
120,000 | $ 2,200.00 | $ 1,600.00 | $ 192,000,000.00 | 10 | $ 1,920,000,000.00 | $ 5.91 |
120,000 | $ 2,300.00 | $ 1,700.00 | $ 204,000,000.00 | 10 | $ 2,040,000,000.00 | $ 6.28 |
120,000 | $ 2,400.00 | $ 1,800.00 | $ 216,000,000.00 | 10 | $ 2,160,000,000.00 | $ 6.65 |
120,000 | $ 2,500.00 | $ 1,900.00 | $ 228,000,000.00 | 10 | $ 2,280,000,000.00 | $ 7.02 |