How about change the purity level?
1 oz/ton X1200X85%-$50=%970X100 t/day (50 t/shift already announced)=$97,000/day
X300 days/year=$29,100,000 net. However, IMO over the whole pile, we ought to see 2 oz./ton, gold equivalent. This mill may be able to be cranked to 200 per day as it was only designed to be a demo mill in the first place. Equal to $.30 per share in profits, if they don't dilute any more. @20 PE we are looking at $6.00 SP. OH, and 15% of net used for buyback.
Also, we may have to contend with higher metal prices. Such a sad state of affairs for SFMI shareholders. Woe is me, the taxes will be enormous.