Message: Updated Gold and Antimony Value Estimate; Projected Production Shareprice
Based on: (1) $1300/Toz Gold and (2) $11,000/ton Antimony, and (3) assuming production is 250 tons/day, and (4) Resources from June 2009 update of January 2009 NI-43-101 Report, and (5) 2.1 B Shares:
| Reserve Category | Quantity Ore (tons) | % Sb | Metal (tons Sb) @95% Recovery | Value/Ton Sb | Grade (Toz Au/ton) | Metal (Toz Au) @ 90% Recovery | Value/Toz Au | Total Value Sb | Total Value Au | Grand Total Gross Value | Mining Days @250 tpd | Net Value @ 60% | Value per Share (@2.1B Shares) | Potential SP @ P/E =15 |
| 1/7/2010, Probable | 42,412.0 | 28.00% | 11281.6 | $11,000 | 0.408 | 15573.7 | $1,300 | $124,097,512 | $20,245,792 | $144,343,304 | 170 | $86,605,983 | $0.041 | $0.62 |
| 1/7/2010, Indicated | 12,039.0 | 20.02% | 2289.7 | $11,000 | 0.236 | 2557.1 | $1,300 | $25,186,672 | $3,324,209 | $28,510,880 | 48 | $17,106,528 | $0.008 | $0.12 |
| 1/7/2010, Inferred | 34,206.0 | 14.92% | 4848.4 | $11,000 | 0.357 | 10990.4 | $1,300 | $53,331,943 | $14,287,504 | $67,619,447 | 137 | $40,571,668 | $0.019 | $0.29 |
| Total Jan, 2010 | 88,657.0 | 18,419.6 | 0.33 | 29,121.2 | $202,616,126 | $37,857,505 | $240,473,631 | 355 | $144,284,179 | $0.069 | $1.03 |
.
You will hae to scroll the window to right to see the entire table, and it may not come through graphically perfect.
4 Recommendations
Loading...
Loading...
New Message
Please
login
to post a reply