Cut-off Grade Theory and Practice interesting
posted on
Jan 16, 2012 09:58AM
Edit this title from the Fast Facts Section
Cut-off Grade Theory and Practice
Consider a block of ore that weighs 1 tonne and contains 3 grams of gold. At a gold price of US$1000 per ounce the value of the gold in the block of ore is just under $96 ($1000/31 X 3 or $1000 per ounce/ 31 grams (troy ounce) X 3 grams of gold)
Simply put, if it were to cost more than $96 to mine, treat, and extract the gold from that tonne of ore, it would be uneconomic to mine. Conversely , if the cost were less than $96, it could be economic to mine.
But it's not that simple.
If all the tonnes of ore in a deposit contained the exact same grade of gold, it would be easy to calculate. But not all the tonnes of ore that make an orebody contain the same grade of gold. As a matter of fact, gold deposits may vary the most in terms of consistency due to its "nuggetty" nature.
Take a look at this chart:
Figure 1 |
As you can see in Figure 1, in this particular orebody, roughly 30 per cent of the total tonnage has an average grade of 3 grams per tonne, 20 per cent has 2.5 grams per tonne, and so on.
Making the Initial Estimate
Let's assume that a preliminary feasibility study provides the costs for recovering gold:
|
US$/tonne of ore treated |
Overburden removal |
12.0 |
Mining Cost |
4.0 |
Treatment Charge |
21.0 |
Administration and Refining |
9.0 |
Total Cost |
46.0 |
Metallurgical tests also show that only 95 per cent of the gold can be recovered from the ore.
So the question is, what is the minimum amount of gold the project needs in one tonne of ore to make it economically recoverable?
As the table shows, there has to be enough gold to provide US$46 of revenue to cover the costs. In other words, the grade that provides the US$46 is the cut-off grade. Let's once again assume that the gold price is $1000 per ounce, which is equal to $32 per gram (US$1000/31.1 grams)
The formula is simple:
total cost/recovery/price per unit of metal = Cut-off grade
Therefore, in our example:
46/0.95/32 = 1.5 grams per tonne
Now, if we go back to the original tonnage grade distribution as shown in our graph, we can see that roughly 6 per cent of our orebody has a grade of less than 1.5 grams per tonne. Obviously when we mine the orebody, we would try and stay away from mining and certainly would not treat the 6 percent of tonnage below the cut-off grade.
That means, for reserve reporting purposes (see It's Not that Simple: Mining 101), we have reduced the size of our economic ore down to 94% of our original tonnage. While we have reduced the tonnage above the cut-off by removing the uneconomical 6% of ore, the remaining average grade will have increased as the lower grade is no longer included.
That means that increasing the cut-off grade reduces economic tonnage, but increases the overall grade.
Now here is where its gets complicated in assessing the NPV (net present value) of a project. A whole textbook can be dedicated to cut-off grade and assessing the NPV, but I will simplify as much as possible for all intents and purposes.
First of all, we determine the mine life.
Let's assume that the annual treatment capacity can process 10 percent of the original total reserve. That means, with a zero cut-off grade, the original mine life would be 10 years (100%/10%). If you increase the cut-off grade, you decrease the life of the mine due to diminishing reserves (reserves are ore in a deposit that is economical to extract, see Mining 101: It's Not that Simple), but you would increase gold production due to the higher grade.
Now if we assume that capital cost is relatively fixed, it is possible to estimate the NPV for each cut-off grade because we know the operating cost, the mine life, the gold price, and therefore revenue.
Take a look:
Cut-off Grade |
1.0 |
1.5 |
2.0 |
2.5 |
3.0 |
3.5 |
4.0 |
Mine Life (yrs) |
9.9 |
9.5 |
8.7 |
6.7 |
3.7 |
2.3 |
1.5 |
Relative NPV |
1.0 |
1.04 |
1.07 |
1.08 |
0.9 |
0.7 |
0.6 |
Looking at the table, you can see that as the cut-off grade increases, so does the NPV. This is due to the greater benefit of a higher annual cash flow from the higher annual average grade outweighing the shorter mine life.
However, eventually, the shorter mine life becomes too significant and the NPV declines. Looking at the table, you can clearly see that a cut-off grade of 4.0 reduces the relative NPV down to 0.6. Again, remember that increasing cut-off grade reduces your mine life as you "throw away" the lower grade ore in your calculations. That means that the higher the cut-off grade, there is even a possibility that the NPV would be negative as the mine life and recoverable ore becomes too small.
The important factor is selecting the cut-off grade that yields the highest NPV. In our table, that means selecting the 2.5 grams per tonne cut-off grade. Of course, this is an extremely simplified example using an extremely simplified calculation of NPV we used previously. With the advent of new technology and computing software, the optimum economic recovery of an ore deposit can be fine tuned even further. That means it is quite possible that the optimum cut-off grade in our example is somewhere between 2.0 and 2.5 grams per tonne, before the NPV drops.
In our example, the higher NPV was achieved using a higher cut-off grade, as a result of increased annual revenue outweighing the shorter mine life. However, cut-off grade will vary significantly from one project to another as many factor such as mine capacity, mill capacity, and commodity prices can all affect the NPV.
The next time you hear about a project that is comparable to another successful mine, remember that no deposits are ever the same. A minor gram per tonne variation in cut-off grade can have significant effects on a project's NPV and calculations in NPV can vary dramatically from one source to another. That's why larger projects often have to go through numerous calculations from different sources before proceeding.
When calculating NPV, there are obviously conflicting factors. For example, your capital costs will increase when you increase production, but you need to keep it to a minimum for a given production rate. An increase in annual mine production will generate higher revenue, but it's subject to available reserves and must be enough to satisfy the capital expenditures. The list of conflicting factors go on so its imperative that calculations are correct to optimize the NPV of a project.
There you have it, the basics of cut-off grade.