From a post by Joe12pack.
"Even if you add in all the warrants and options and don't even add this revenue gain to the market cap, the numbers are still staggering. Here are the calcs at $1800. I also threw in a fully diluted column:
http://screencast.com/t/HjW44pTs
Share count is over hyped. Market cap, price of gold, ounces of production are much more important. Even fully diluted and in pre-construction, it's worth 79 cents a share (right most column) @ $1800 gold and will FULL dilution. The share price would bump up if you add the additional revenue those options+warrants bring in."