FEASIBILITY STUDY 2012 (my estimate)
Reserves 1.1Moz
Annual Production 137K oz/year
Mine Life 8yrs
Production starts in Q4 2014
Operating cost $520/oz (below industry average of $559/oz)
Cost (initial) of $210M
Base case $1,400/oz gold
NPV $500M @ $1,400 gold
IRR 70%@ $1,400 gold
PREFEASIBILITY STUDY 2010
http://www.tyhee.com/properties/prefeasibility_study.php
Reserves 811,200oz
Annual Production 103K oz/year
Mine Life 7yrs
Production starts in 2015
Production cost $541/oz
Cost (initial) of $174M
Base case $950/oz gold
NPV $71M @$950 gold
IRR 16% @ $950 gold
PRELIMINARY ASSESSMENT 2008
http://www.tyhee.com/properties/yellowknife_preliminary_assessment.php
Zero Reserves
Annual Production 165K oz/year
Mine Life 7yrs
Operating cost $384/oz
Base case $750/oz gold
Cost (initial) $150M
NPV $144M @750 gold
IRR 21% @$750 gold
