Re: Spansion on the block..... doni
in response to
by
posted on
Feb 10, 2009 04:42AM
With continued Income losses, they simply will not have enough cash to cover their total obligations.
Edig kept the doors open because they continued to receive funds from added financing and stock.
Perhaps Spansion has considered these alternatives but with no success.
The latest financials are shown below.
ITEM 1. | FINANCIAL STATEMENTS |
Condensed Consolidated Statements of Operations
(in thousands, except per share amounts)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
Sep. 28 2008 |
Sep. 30 2007 |
Sep. 28 2008 |
Sep. 30 2007 |
|||||||||||||
Net sales |
$ | 474,170 | $ | 408,605 | $ | 1,300,621 | $ | 1,197,270 | ||||||||
Net sales to related parties |
156,690 | 202,464 | 513,231 | 650,742 | ||||||||||||
Total net sales |
630,860 | 611,069 | 1,813,852 | 1,848,012 | ||||||||||||
Expenses: |
||||||||||||||||
Cost of sales (Note 7) |
544,273 | 499,758 | 1,523,654 | 1,538,761 | ||||||||||||
Research and development (Note 7) |
106,845 | 111,248 | 335,469 | 324,139 | ||||||||||||
Sales, general and administrative (Note 7) |
64,094 | 59,192 | 197,122 | 179,379 | ||||||||||||
In-process research and development (Note 3) |
— | — | 10,800 | — | ||||||||||||
Restructuring charges (Note 13) |
1,377 | — | 11,299 | — | ||||||||||||
Operating loss |
(85,729 | ) | (59,129 | ) | (264,492 | ) | (194,267 | ) | ||||||||
Other income (expense): |
||||||||||||||||
Other than temporary impairment on marketable securities |
(14,518 | ) | — | (14,518 | ) | — | ||||||||||
Loss on early extinguishment of debt |
— | — | — | (3,435 | ) | |||||||||||
Interest and other income (expense), net |
1,432 | 6,835 | 7,347 | 30,873 | ||||||||||||
Interest expense |
(24,853 | ) | (23,628 | ) | (73,507 | ) | (65,316 | ) | ||||||||
Other income (expense), net |
(37,939 | ) | (16,793 | ) | (80,678 | ) | (37,878 | ) | ||||||||
Loss before income taxes |
(123,668 | ) | (75,922 | ) | (345,170 | ) | (232,145 | ) | ||||||||
Income tax (provision) benefit |
(9,583 | ) | 4,320 | (7,195 | ) | 18,163 | ||||||||||
Net loss |
$ | (133,251 | ) | $ | (71,602 | ) | $ | (352,365 | ) | $ | (213,982 | ) | ||||
Net loss per common share: |
||||||||||||||||
Basic and diluted |
$ | (0.83 | ) | $ | (0.53 | ) | $ | (2.30 | ) | $ | (1.59 | ) | ||||
Shares used in per share calculation: |
||||||||||||||||
Basic and diluted |
160,687 | 135,049 | 153,216 | 134,805 | ||||||||||||
See accompanying notes
3
Condensed Consolidated Balance Sheets
(in thousands)
Sep. 28 2008 |
Dec. 30 2007 (*) |
|||||
(Unaudited) | ||||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ | 152,107 | $ | 199,092 | ||
Marketable securities |
107,382 | 216,650 | ||||
Trade accounts receivable, net |
249,363 | 181,443 | ||||
Trade accounts receivable from related parties, net ( Note 7 ) |
127,796 | 186,646 | ||||
Other receivables |
8,881 | — | ||||
Other receivables from related parties (Note 7) |
7,024 | 11,873 | ||||
Inventories: |
||||||
Raw materials |
24,271 | 31,877 | ||||
Work-in-process |
485,289 | 421,765 | ||||
Finished goods |
105,157 | 130,227 | ||||
Total inventories |
614,717 | 583,869 | ||||
Deferred income taxes |
13,976 | 26,607 | ||||
Prepaid expenses and other current assets |
48,903 | 46,452 | ||||
Total current assets |
1,330,149 | 1,452,632 | ||||
Property, plant and equipment, net |
2,308,480 | 2,271,964 | ||||
Deferred income taxes |
43,240 | 29,957 | ||||
Acquisition related intangible assets, net (Note 3) |
57,761 | — | ||||
Goodwill (Note 3) |
18,506 | — | ||||
Other assets |
81,771 | 61,092 | ||||
Total assets |
$ | 3,839,907 | $ | 3,815,645 | ||
Liabilities and Stockholders’ Equity |
||||||
Current liabilities: |
||||||
Notes payable to banks under revolving loans |
$ | 130,411 | $ | — | ||
Accounts payable |
545,374 | 489,163 | ||||
Accounts payable to related parties ( Note 7 ) |
46,046 | 56,929 | ||||
Accrued compensation and benefits |
76,960 | 60,778 | ||||
Accrued liabilities to related parties ( Note 7 ) |
5,617 | 9,666 | ||||
Other accrued liabilities |
88,001 | 88,006 | ||||
Income taxes payable |
608 | 13,818 | ||||
Deferred income on shipments |
52,826 | 39,957 | ||||
Current portion of long-term debt |
104,191 | 68,705 | ||||
Current portion of long-term obligations under capital leases |
42,640 | 33,092 | ||||
Total current liabilities |
1,092,674 | 860,114 | ||||
Deferred income taxes |
4,260 | 186 | ||||
Long-term debt, less current portion |
1,233,477 | 1,258,616 | ||||
Long-term obligations under capital leases, less current portion |
44,769 | 40,920 | ||||
Other long-term liabilities |
22,429 | 23,361 | ||||
Commitments and contingencies |
||||||
Stockholders’ equity |
1,442,298 | 1,632,448 | ||||
Total liabilities and stockholders’ equity |
$ | 3,839,907 | $ | 3,815,645 | ||
* | Derived from audited financial statements at December 30, 2007. |
See accompanying notes
4
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
Nine Months Ended | ||||||||
Sep. 28 2008 |
Sep. 30 2007 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net loss |
$ | (352,365 | ) | $ | (213,982 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
468,440 | 387,709 | ||||||
Write-off of in-process research and development |
10,800 | — | ||||||
Loss on pension curtailment |
— | 2,010 | ||||||
Loss on early extinguishment of debt |
— | 3,435 | ||||||
Provision for doubtful accounts |
525 | 1,693 | ||||||
Benefit for deferred income taxes |
(792 | ) | (43,537 | ) | ||||
Net gain on sale and disposal of property, plant and equipment, net |
(19,910 | ) | (21,946 | ) | ||||
Other than temporary impairment on marketable securities |
14,518 | — | ||||||
Gain on sale of marketable securities |
(621 | ) | — | |||||
Compensation recognized under employee stock plans |
15,493 | 12,084 | ||||||
Amortization of premium on floating rate notes and discount on senior subordinated and senior notes, net |
1,693 | 1,745 | ||||||
Changes in operating assets and liabilities: |
||||||||
Decrease in trade account receivables from related parties |
55,874 | 26,796 | ||||||
Increase in other receivables from related parties |
(1,639 | ) | (6,177 | ) | ||||
(Increase) decrease in trade account receivables and other receivables |
(55,467 | ) | 27,700 | |||||
Increase in inventories |
(30,848 | ) | (76,558 | ) | ||||
Decrease (increase) in prepaid expenses and other current assets |
1,121 | (28,019 | ) | |||||
Decrease in other assets |
(3,735 | ) | (1,361 | ) | ||||
(Decrease) increase in accounts payable and accrued liabilities to related parties |
(113,085 | ) | 34,938 | |||||
Increase in accounts payable and accrued liabilities |
163,330 | 75,981 | ||||||
Increase (decrease) in accrued compensation and benefits |
16,182 | (965 | ) | |||||
(Decrease) increase in income taxes payable |
(13,210 | ) | 18,984 | |||||
Increase in deferred income on shipments |
12,752 | 1,365 | ||||||
Net cash provided by operating activities |
169,055 | 201,895 | ||||||
Cash Flows from Investing Activities: |
||||||||
Proceeds from sale of property, plant and equipment |
6,333 | 188,525 | ||||||
Purchases of property, plant and equipment |
(396,697 | ) | (964,666 | ) | ||||
Proceeds from maturity and sale of marketable securities |
133,695 | 679,900 | ||||||
Purchases of marketable securities |
(36,950 | ) | (822,075 | ) | ||||
Loan made to an investee |
(4,125 | ) | — | |||||
Cash proceeds from Saifun acquisition |
733 | — | ||||||
Net cash used in investing activities |
(297,011 | ) | (918,316 | ) | ||||
Cash Flows from Financing Activities: |
||||||||
Proceeds from borrowings, net of issuance costs |
250,559 | 810,840 | ||||||
Payments on debt and capital lease obligations |
(162,278 | ) | (580,004 | ) | ||||
Proceeds from issuance of common stock, net of offering costs |
— | 60 | ||||||
Net cash provided by financing activities |
88,281 | 230,896 | ||||||
Effect of exchange rate changes on cash and cash equivalents |
(7,310 | ) | (13,323 | ) | ||||
Net (decrease) increase in cash and cash equivalents |
(46,985 | ) | (498,848 | ) | ||||
Cash and cash equivalents at the beginning of period |
199,092 | 759,794 | ||||||
Cash and cash equivalents at end of period |
$ | 152,107 | $ | 260,946 | ||||
Non-cash investing and financing activities: |
||||||||
Equipment capital leases |
$ | 50,474 | $ | — | ||||
Issuance of common stock and stock options to acquire Saifun |
108,898 | — |
See accompanying notes