2007 thru 2011 financial snap shot
posted on
Jun 18, 2012 12:00PM
03/2011 | 03/2010 | 03/2009 | 03/2008 | 03/2007 | |
Cash and Equivalents | 1,806 | 2,819 | 3,814 | 122 | 695 |
Restrictable Cash | - | - | - | - | - |
Marketable Securities | - | - | - | - | - |
Accounts Receivable | 98 | 109 | 94 | 175 | 37 |
Loans Receivable | - | - | - | - | - |
Other Receivables | - | - | - | - | - |
Receivables | 98 | 109 | 94 | 175 | 37 |
Inventories, Raw Materials | 71 | 111 | 141 | 41 | - |
Inventories, Work in Progress | 19 | 19 | 28 | 218 | - |
Inventories, Purchased Components | - | - | - | - | - |
Inventories, Finished Goods | 167 | 217 | 348 | 230 | - |
Inventories, Other | - | - | - | - | 309 |
Inventories, Adjustments & Allowances | - | - | - | - | - |
Inventories | 256 | 347 | 517 | 489 | 309 |
Prepaid Expenses | 30 | 59 | 26 | - | - |
Current Deferred Income Taxes | - | - | - | - | - |
Other Current Assets | - | - | - | 35 | 51 |
Total Current Assets | 2,191 | 3,334 | 4,451 | 821 | 1,092 |
Land and Improvements | - | - | - | - | - |
Buildings and Improvement | 2 | 2 | 2 | 2 | - |
Machinery, Furniture and Equipment | 175 | 169 | 99 | 441 | 426 |
Construction in Progress | - | - | - | - | - |
Fixed Assets, Other | - | - | 67 | - | - |
Fixed Assets, Total | 177 | 171 | 168 | 443 | 426 |
Gross Fixed Assets | 177 | 171 | 168 | 443 | 426 |
Accumulated Depreciation | (170) | (160) | (141) | (402) | (390) |
Net Fixed Assets | 7 | 11 | 27 | 40 | 36 |
Intangibles | - | - | - | - | - |
Cost in Excess | - | - | - | - | - |
Non-Current Deferred Income Taxes | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | 629 |
Total Non-Current Assets | 7 | 11 | 27 | 40 | 665 |
Total Assets | 2,197 | 3,345 | 4,478 | 861 | 1,757 |
|
|||||
03/2011 | 03/2010 | 03/2009 | 03/2008 | 03/2007 | |
Accounts Payable | 24 | 52 | 203 | 836 | 818 |
Short Term Debt | - | - | - | 813 | - |
Notes Payable | - | - | 381 | - | 889 |
Accrued Expenses | - | - | - | - | - |
Accrued Liabilities | 153 | 316 | 590 | 149 | 150 |
Deferred Revenues | - | - | - | 36 | - |
Current Deferred Income Taxes | - | - | - | - | - |
Other Current Liabilities | - | - | - | 278 | 583 |
Total Current Liabilities | 177 | 368 | 1,174 | 2,113 | 2,440 |
Long Term Debt | - | - | - | 381 | 748 |
Deferred Income Tax | - | - | - | - | - |
Other Non-Current Liabilities | - | - | 24 | 72 | 6 |
Minority Interest | - | - | - | - | - |
Capital Lease Obligations | - | - | - | - | - |
Preferred Securities of Subsidiary Trust | - | - | - | - | - |
Preferred Equity Outside Shareholders' Equity | - | - | - | - | - |
Total Non-Current Liabilities | - | - | 24 | 453 | 754 |
Total Liabilities | 177 | 368 | 1,198 | 2,566 | 3,194 |
Preferred Shareholder's Equity | - | 574 | 611 | - | 910 |
Common Shareholder's Equity | 2,020 | 2,403 | 2,669 | (1,705) | (2,347) |
Common Par | 293 | 287 | 282 | 272 | 243 |
Additional Paid in Capital | 82,767 | 82,073 | 81,535 | 80,104 | 78,236 |
Cumulative Translation Adjustments | - | - | - | - | - |
Retained Earnings | (81,040) | (79,957) | (79,148) | (82,082) | (80,363) |
Treasury Stock | - | - | - | - | - |
Other Equity Adjustments | - | - | - | - | (464) |
Total Capitalization | 2,020 | 2,977 | 3,280 | (1,324) | (689) |
Total Equity | 2,020 | 2,977 | 3,280 | (1,705) | (1,437) |
Total Liabilities & Shareholder's Equity | 2,197 | 3,345 | 4,478 | 861 | 1,757 |