Seems like BMO came out with a second more detailed report. They are saying PRB now trades at a 35% discount to 10%NAV of $2.10 (after the price erosion that is now 39% discount). At a 0% NAV PRB trades at a 54% discount of the 2.97 NAV (after the price erosion that is now 57%).