I did a financial sensitivity analysis based on the 4,3 mio oz , 16 year minelife szenario.
It illustrates the impact on the NPV and IRR by changing different parameter ceteris paribus.
The table below shows the summary. Base case uses gold price of 1200$/oz and a discount rate of 5%.
Moreover I did a graphical representation of the financial sensitivity analysis depict in the Figure blow.
Paschi