Timmins & Beardmore - Northern Ontario

Focused on becoming a near-term Gold Producer

Free
Message: Corporate Structure etc.

Corporate Structure etc.

posted on Jul 07, 2008 04:38AM

On the ‘Corporate Structure’ slide (see contents pasted below) of the recent SGX presentation it was great to see ‘cash from options and warrants’ included (i.e. $17.9 million). For those who don’t know… this would be the total amount of cash SGX would receive if all options and warrants outstanding were exercised. If all options and warrants were exercised there would be 191.6 million shares outstanding (i.e. on a fully-diluted basis).

Therefore, cash on hand (i.e. $6 million) plus cash on a fully-diluted basis (i.e. $17.9 million) would give SGX a total cash position of $23.9 million on a fully-diluted basis. This is significant. As we have already been told, the $6 million cash on hand is enough to fully-fund current 32,000 m drilling program for 2008… therefore, an additional $17.9 million would likely be enough to fund 2 additional years of comparable drilling programs… likely part of a 3rd… without further dilution beyond the current level of 191.6 million shares outstanding on a fully-diluted basis. Imagine at least 2 more years of drilling at Jacobus, Onaman, Kerrs, Gold Hill, Pony Spur. Sugarloaf… w/out further dilution beyond 191.6 million?!?

OF COURSE… this analysis assumes all options and warrants outstanding are exercised. According to latest MD&A (p. 10-12)… “As at March 31, 2008, there were 30,211,065 warrants outstanding with a weighted average exercise price of $0.57”… and the 13M options outstanding have a weighted average exercise price of approximately $0.29. So at current price levels, SGX if far from having all of these options and warrants exercised as none of them are currently ‘in-the-money’. BUT… IMO share price can and will get back to levels that ensure all options and warrants outstanding are fully exercised (i.e. +$17.9 million cash for SGX).

FYI… who owns these shares is also very important… based on my calculations and what I can find publicly available online… on a fully-diluted basis 30.5% of SGX is held by insiders/institutions/funds (see below). Like I said this is only based what I can find publicly available online… IMO if this number is 30% based on what I can find, the actual number is probably more like 40%, 50%, or even higher… especially given trading activity during the first half of 2008. Sounds like a good question for SGX management.... “On a fully-diluted basis what percentage of SGX would be owned by insiders, funds, and institutions?”

red911

------------------------------------...

SGX Corporate Presentation, June 24, 2008, Slide 9:

Outstanding Shares: 148,754,383

Options: 13,600,000

Warrants: 29,314,540

F/D Shares: 191,669,323

Cash on Hand: (as of 3/31) $6.0 million

Cash from O/W: $17.9 million

Market Cap: $30 million

Shares Traded (6 months): 151,803,013

Daily Average (119 days): 1,275,656

------------------------------------...

SGX Corporate Structure, July 7, 2008, red911:

Insiders: (www.sedi.ca)

Shares

Warrants and Options

TOTAL

CHARETTE, GUY

4,221,463

9,500,000

13,721,463

LEES, CHARLES NIGEL

3,945,000

3,692,500

7,637,500

ROBERTSON, GARY RALPH

1,406,167

710,000

2,116,167

MARS, PATRICK JAMES

445,000

1,200,000

1,645,000

LOVE, WILLIAM DONALD

413,333

2,041,666

2,454,999

BOJTOS, PETER

215,012

955,000

1,170,012

Hampson, Arthur Greville

100,000

450,000

550,000

BAYLIS, JOSEPH JOHN

60,000

870,000

930,000

Ibbitson, Allan

44,000

324,000

368,000

Craig, John Hunter

40,000

0

40,000

SKUTEZKY, ERNEST MICHAEL RHODES

35,714

450,000

485,714

Subtotal

10,925,689

20,193,166

31,118,855

Funds and Institutions etc.: (stockwatch, sedi, websites, etc.)

Shares

Warrants and Options

TOTAL

Anglo Pacific Group Plc

6,957,500

5,000,000

11,957,500

CANADIAN SMALL CAP RESOURCE 2007 NO 1 LP ^^

1,875,000

1,875,000

NovaDx Ventures Corp.

1,786,000

2,596,000

4,382,000

Pathway Mining 2007- II Flow-through Limited Part.

1,562,500

781,500

2,344,000

MAVRIX EXPLORE 2007 - IIFT LP

1,500,000

1,500,000

NORTHERN PRECIOUS METALS 2005 LP

1,000,000

1,000,000

Qwest Energy 2007-II Flow-Through Limited Part.

1,000,000

1,000,000

AUGEN LIMITED PARTNERSHIP 2007

800,000

800,000

BLUMONT AUGEN LP 2007-1

800,000

800,000

AGF HARMONY AMERICAS SMALL CAP EQUITY POOL

666,500

0

666,500

CANADIAN SMALL CAP RESOURCE 2007 NO 2 LP ^^

500,000

500,000

NORTHERN PRECIOUS METALS LP 2006

250,000

250,000

MINERALFIELDS/ENERGYFIELDS EXPLORER SERIES FUND

166,762

166,762

Subtotal

18,864,262

8,377,500

27,241,762

TOTAL

29,789,951

28,570,666

58,360,617

Share
New Message
Please login to post a reply