Agoracom: Small Cap Investment - Copper Fox Metals Inc.

Welcome To the Copper Fox Metals Inc. HUB On AGORACOM

CUU own 25% Schaft Creek: proven/probable min. reserves/940.8m tonnes = 0.27% copper, 0.19 g/t gold, 0.018% moly and 1.72 g/t silver containing: 5.6b lbs copper, 5.8m ounces gold, 363.5m lbs moly and 51.7m ounces silver; (Recoverable CuEq 0.46%)

Reply New Message

Back To Forum List View

MoneyK

Rank: Treasurer [?]

Points: 8673 [?]

Votes: 62 Score: 2.5 [?]

Your Vote:

Please Log In to Vote

Did you know? You can earn activity points by filling your profile with information about yourself (what city you live in, your favorite team, blogs etc.)

1% NSR

posted on Feb 11, 2022 11:15AM

https://www.businesswire.com/news/home/20210811005778/en/Royal-Gold-Acquires-Royalty-on-World-Class-Red-Chris-Mine%EF%BB%BF

Royal Gold paid $165M US for a 1% NSR, which is roughly based on around 92% of the revenues.

Based on our conservative PEA for SC:

Estimated revenues (LOM): 353Mlbs CuEq x $3.25 US = 1.15B US
1.15B US x 92% = 1.06B US

Our 25% is expected to generate $88M US (351.2M x 25%) of profit per year (LOM) once capex is paid. $88M US against 1.06B US of applicable revenues per year (LOM) is about equivalent to a 8.3% NSR.

From my calculation, at today metal prices, projected SC revenues are ahead 15% vs. the projected Red Chris revenues.

Do the math!

IMO.

MoneyK

6 Recommendations