Welcome To the Copper Fox Metals Inc. HUB On AGORACOM

CUU own 25% Schaft Creek: proven/probable min. reserves/940.8m tonnes = 0.27% copper, 0.19 g/t gold, 0.018% moly and 1.72 g/t silver containing: 5.6b lbs copper, 5.8m ounces gold, 363.5m lbs moly and 51.7m ounces silver; (Recoverable CuEq 0.46%)

Free
Message: QB2 and MSN transactions
Reply New Message
Prev Message Back To Forum Threaded View Next Message

Total contribution includes the upfront payments and expected capital spending at the time of the transactions.

  QB2/Sumitomo Transaction
2019 LT copper price 3.00 3.25
Estimated total contribution by
Sumitomo for a 30% interest in QB2
(in 2019 $M USD)		 1546.00 1546.00
QB2 EBITDA (100%)
First 5 Full Years ($M)
Ref. Reserve Case		 1000.00 1200.00
QB2 EBITDA (30%)
First 5 Full Years ($M)		 300.00 360.00
EV/EBITDA ratio 5.15 4.29

 

  San Nicolas/Agnico Eagle
2022 LT copper price 3.50
Estimated total contribution by
Agnico Eagle for a 50% interest
(in 2022 $M USD)		 840.00
MSN EBITDA (100%)
First 5 Full Years ($M)

 489.00
MSN EBITDA (50%)
First 5 Full Years ($M)		 244.50
EV/EBITDA ratio 3.44

IMO

MoneyK

5 Recommendations
Reply New Message
Prev Message Back To Forum Threaded View Next Message
Share
Share
New Message
Please login to post a reply