Sorry Guys:
Will try to post my model on Tuesday, working on the other lap top and don't have access to the files. The numbers look rather small in year one but as market penetration happens over the next 9 (10 year model), this looks like it has retirement before 50 written all over it.
Will throw the numbers up tommorrow. Is there somewhere that we can upload the file to? I am still in the perverbial Mailroom so I may not have access to this feature.
OOG