This is the last time. Sorry for all the clutter but someone pointer out that I had Pt and Pd numbers that were way too low. I cut and paste the calcs in and was using 9.95 for all so the copper price made up for the pt and pd downfalls.. Here is the correct numbers.. Sorry once again.. TTY
| Old resource |
|
|
|
|
|
|
|
|
|
|
|
|
Tonnes |
|
|
|
|
|
|
|
| Indicated |
|
|
|
Ni |
Total Pounds |
Cu |
Pounds |
Pt Oz |
Pd Oz |
|
|
Massive |
|
233,000 |
6.52% |
33,421,520 |
3.45% |
17,684,700 |
14,500 |
91,400 |
|
|
Disseminated |
|
1,601,000 |
1.30% |
45,788,600 |
0.85% |
29,938,700 |
51,700 |
139,100 |
|
|
|
|
|
|
|
|
|
|
|
|
| Infered |
Massive |
|
217,000 |
7.00% |
33,418,000 |
2.86% |
13,653,640 |
20,900 |
82,000 |
|
|
Disseminated |
|
870,000 |
1.24% |
23,733,600 |
0.88% |
16,843,200 |
27,000 |
75,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
136,361,720 |
|
78,120,240 |
114,100 |
387,800 |
|
|
|
|
|
$$ |
$ 1,356,799,114.00 |
|
$ 262,484,006.40 |
$178,566,500.00 |
$176,449,000.00 |
$ 1,974,298,620.40 |
| New Resource |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tonnes |
|
|
|
|
|
|
|
| Indicated |
|
|
|
Ni |
Total Pounds |
|
|
|
|
|
|
Massive |
|
1,300,000 |
5.31% |
|
2.16% |
|
|
|
|
|
Disseminated |
|
6,900,000 |
2.04% |
309,672,000 |
0.95% |
144,210,000 |
320,357 |
837,857 |
|
|
|
|
|
|
|
|
|
|
|
|
| Infered |
Massive |
|
300,000 |
4.60% |
|
1.87% |
|
|
|
|
|
Disseminated |
|
4,300,000 |
1.42% |
134,332,000 |
0.87% |
82,302,000 |
122,857 |
522,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
444,004,000 |
|
226,512,000 |
443,214 |
1,360,000 |
|
|
|
|
|
$$ |
$ 4,417,839,800.00 |
|
$ 783,731,520.00 |
$693,630,357.14 |
$618,800,000.00 |
$ 6,514,001,677.14 |
|
|
|
|
Total Change |
3.26 |
|
2.90 |
3.88 |
3.51 |
3.30 |
