Message: Re: News
Here you go. The only question I have, is that the Website summary has only inferred and probable in '09....maybe the Buntdzen report had indicated in '09 as well, and if so, then the below is apples and oranges and will be corrected.
Hope the wide table shows up OK...
| Reserve Category | Quantity Ore (tons) | % Sb | Metal (tons Sb) @95% Recovery | Value/Ton Sb | Grade (Toz Au/ton) | Metal (Toz Au) @ 90% Recovery | Value/Toz Au | Total Value Sb | Total Value Au | Grand Total Gross Value | Mining Days @250 tpd | Net Value @ 60% | Value per Share | SP @ P/E =15 |
| 1/1/2009, Probable | 42,412.0 | 28 | 11,281.3 | $4,950 | 0.408 | 15,570.0 | $750 | $55,842,188 | $11,677,500 | $67,519,688 | 170 | $40,511,813 | $0.021 | $0.32 |
| 1/1/2009 Inferred | 24,077.0 | 12.45 | 2,847.7 | $4,950 | 0.245 | 5,305.2 | $750 | $14,096,214 | $3,978,923 | $18,075,137 | 96 | $10,845,082 | $0.006 | $0.09 |
| Total, Jan 2009 | 66,489.0 | 14,129.0 | 0.31 | 20,875.2 | $69,938,402 | $15,656,423 | $85,594,824 | 266 | $51,356,894 | $0.027 | $0.41 | |||
| 1/7/2010, Probable | 42,412.0 | 28.00% | 11281.6 | $6,000 | 0.408 | 15573.7 | $900 | $67,689,552 | $14,016,318 | $81,705,870 | 170 | $49,023,522 | $0.026 | $0.39 |
| 1/7/2010, Indicated | 12,039.0 | 20.02% | 2289.7 | $6,000 | 0.236 | 2557.1 | $900 | $13,738,184 | $2,301,375 | $16,039,560 | 48 | $9,623,736 | $0.005 | $0.08 |
| 1/7/2010, Inferred | 34,206.0 | 14.92% | 4848.4 | $6,000 | 0.357 | 10990.4 | $900 | $29,090,151 | $9,891,349 | $38,981,500 | 137 | $23,388,900 | $0.012 | $0.18 |
| Total Jan, 2010 | 88,657.0 | 18,419.6 | 0.33 | 29,121.2 | $110,517,887 | $26,209,042 | $136,726,929 | 355 | $82,036,157 | $0.043 | $0.65 | |||
| 22,168.0 | 4,290.7 | 8,245.9 | $40,579,486 | $10,552,620 | $51,132,105 | $30,679,263 | $0.24 |
2 Recommendations
Loading...
Loading...
New Message
Please
login
to post a reply