Well Lad, by the way not sure Lad is the right term for a lady. Guess the assumption could be incorrect.

Since you asked I feel that you are very good at delivering underlying messages which implies value around $0.14. Maybe you didn't mean that it is what the share is worth, it's just it what your specific group of assumptions are telling.

Same stink different pile.