I believe, from other learned individuals; that your valuation IS correct.
IMO and it pains me to say this...more investors want out than want in; hence bid 18.5 ask .30
I think we have more pain ahead. Of course I will be a buyer and extend my expectationf from December to whenever.
SP will go up one day.