Thanks for that BOW2U, but i dont think we should be even using those numbers anymore. IMO, they were derived from old info and meant as a base to start calculating from. So, if geer and silverback were looking at these numbers, its no wonder they questioned the sp.I would most definetly myself and i think this should be explained and supported for any exsisting or new investor here. You and Hog have been using calculations that are generally used by industry (correct me if i am wrong) and those calculations should fairly support our present sp.