Oil Sands Only estimate for 2010 using 9000 bbl/d from GD
in response to
by
posted on
Dec 22, 2009 10:15AM
Connacher is a growing exploration, development and production company with a focus on producing bitumen and expanding its in-situ oil sands projects located near Fort McMurray, Alberta
Oil Sands | |||||||
Months | WTI ($) Average | CLL POD1 Wellhead netback ($) | CLL POD1 Bitumen Netback ($) | Average POD1 | Days | Net Cash flow (millions) | Net Cash flow per share($) |
All are estimates | production bbl/day | ||||||
January | $75.83 | 39.40 | 30.33 | 9000 | 31 | $8.46 | $0.020 |
February | $75.83 | 39.40 | 30.33 | 9000 | 28 | $7.64 | $0.018 |
March | $75.83 | 39.40 | 30.33 | 9000 | 31 | $8.46 | $0.020 |
9000.00 | 90 | ||||||
Q1 | $24.57 | $0.058 | |||||
April | $75.83 | 48.00 | 30.33 | 9000 | 30 | $8.19 | $0.019 |
May | $75.83 | 48.00 | 30.33 | 9000 | 31 | $8.46 | $0.020 |
June | $75.83 | 48.00 | 30.33 | 9000 | 30 | $8.19 | $0.019 |
9000.00 | |||||||
Q2 | $24.84 | $0.058 | |||||
Months | WTI ($) Average | CLL POD1 Wellhead netback ($) | CLL POD1 Bitumen Netback ($) | Average POD1 | Days | Net Cash flow (millions) | Net Cash flow per share($) |
All are estimates | production bbl/day | ||||||
July | $75.83 | 48.00 | 30.33 | 9000 | 31 | $8.46 | $0.020 |
August | $75.83 | 39.40 | 30.33 | 9000 | 31 | $8.46 | $0.020 |
September | $75.71 | 45.34 | 30.29 | 10500 | 30 | $9.54 | $0.022 |
9500.00 | 92 | ||||||
Q3 | $26.47 | $0.062 | |||||
October | $83.00 | 49.70 | 33.20 | 15000 | 31 | $15.44 | $0.036 |
November | $83.00 | 52.53 | 33.20 | 15000 | 30 | $14.94 | $0.035 |
December | $83.00 | 52.53 | 33.20 | 15000 | 31 | $15.44 | $0.036 |
15000.00 | |||||||
Q4 | $45.82 | $0.107 | |||||
Total Year | $0.285 |