lamberts list
posted on
Apr 10, 2008 04:44PM
|
|
|
|
Anl Revs of Licensee (Millions) |
Estimated Fee Based on Historical Ratio of $1 License fee per $1956 in Revenues |
Estimated Fee Based on Last Qtr Ratio of $1 License fee per $1460 in Revenues |
Projection if 25% Premium Post Settlement & 50% Premium for J3 |
Projection if 50% Premium Post Settlement & 100% Premium for J3 |
1 |
Q208 - cont |
11/17/2007 |
TEAC |
$900.00 |
$0.46 |
$0.62 |
$0.46 |
$0.46 |
2 |
|
12/3/2007 |
Daewoo |
$100.00 |
$0.05 |
$0.07 |
$0.05 |
$0.05 |
3 |
|
12/6/2007 |
WMS Gaming |
$500.00 |
$0.26 |
$0.34 |
$0.26 |
$0.26 |
4 |
|
12/7/2007 |
Lite-On-It |
$6,820.00 |
$3.49 |
$4.67 |
$3.49 |
$3.49 |
5 |
|
12/10/2007 |
Alpine |
$23.00 |
$0.01 |
$0.02 |
$0.01 |
$0.01 |
6 |
|
12/18/2007 |
Matsushita |
$77,090.00 |
$39.41 |
$52.80 |
$59.12 |
$78.82 |
7 |
|
12/18/2007 |
JVC |
$6,425.00 |
$3.28 |
$4.40 |
$4.93 |
$6.57 |
8 |
|
12/18/2007 |
Toshiba |
$45,799.00 |
$23.41 |
$31.37 |
$35.12 |
$46.83 |
9 |
|
12/18/2007 |
NEC Electronics America |
$10,000.00 |
$5.11 |
$6.85 |
$7.67 |
$10.22 |
10 |
|
12/21/2007 |
Verigy |
$700.00 |
$0.36 |
$0.48 |
$0.45 |
$0.54 |
11 |
|
1/4/2008 |
Humax |
$654.00 |
$0.33 |
$0.45 |
$0.42 |
$0.50 |
12 |
|
1/17/2008 |
Psion |
$375.00 |
$0.19 |
$0.26 |
$0.24 |
$0.29 |
13 |
|
2/5/2008 |
Tokyo Electron |
$6,772.00 |
$3.46 |
$4.64 |
$4.33 |
$5.19 |
14 |
|
2/8/2008 |
Direct TV |
$13,160.00 |
$6.73 |
$9.01 |
$8.41 |
$10.09 |
15 |
|
2/25/2008 |
Mattel |
$5,970.00 |
$3.05 |
$4.09 |
$3.82 |
$4.58 |
16 |
|
2/26/2008 |
AMO |
$1,090.80 |
$0.56 |
$0.75 |
$0.70 |
$0.84 |
17 |
Q308 |
2/28/2008 |
Citizen |
$3,191.10 |
$1.63 |
$2.19 |
$2.04 |
$2.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL PDS REVENUES |
|
|
|
$91.80 |
$122.99 |
$131.50 |
$171.19 |